Business Plan Techno
Business Plan Techno
Business Plan Techno
GENERAL MANAGER
Time To
Travel
6.2 Operational
7. FINANCIAL PLAN
TIME TO TRAVEL
PROFIT AND LOSS ACCOUNT
RM
SALES 7,500
Cost of good sold 0
GROSS PROFIT 7,500
EXPENSES
Salary 5,300
Business Registration 50
Business License 100
Other Expenses 450
TOTAL OF EXPENSES -5,900
NET PROFIT 1,600
7.2 Cash Flow Statement
Time To Travel
Cash Flow Statement
RM
Cash from Customers:
Revenue 7,500
Total Cash Inflow 7,500
Cash Paid Out to Suppliers:
Cost of goods sold 0
Liabilities
Current Liabilities:
Other Current Liabilities 150
Total Current Liabilities 150
Non-Current Liabilities:
Other Liablities 300
Total Non-Current Liabilities 300
Stockholder's Equity
Common Stock 40,000
Accumulated Other Comprehensive Income/Loss -200
Retained Earnings -250
Total Stockholder's Equity 39,550
Total Liabilities and Stockholder's Equity 40,000