Sample Personal Finance MM
Sample Personal Finance MM
Sample Personal Finance MM
Page 1 of 36
JUNIOR FINANCE EXECUTIVES
Dubinan East, Santiago City
POST CLOSING TRIAL BALANCE
As of December 31, 2023
TOTAL 974.00 -
974.00
Certified correct:
Page 2 of 36
UNIVERSITY OF LA SALETE
COLLEGE OF BUSINESS EDUCATION
PERSONAL FINANCE MM
ACADEMIC YEAR 2023-2024
As at January, 2024
Account Name Account Code Debit Debit Totals Credit Totals Credit
Page 3 of 36
Account Name Account Code Debit Debit Totals Credit Totals Credit
Page 4 of 36
Account Name Account Code Debit Debit Totals Credit Totals Credit
Certified correct:
Treasurer
Page 5 of 36
Page 6 of 36
UNIVERSITY OF LA SALETTE
COLLEGE OF BUSINESS EDUCTION
PERSONAL FINANCE MM
ACADEMIC YEAR 2023-2024
TRIAL BALANCE
As at January, 2024
Cash 101 - -
Petty Cash 102 - -
Savings 103 487.00 -
Cash 104 - -
Account Receivable 105 - -
Office Supplies Inventory 106 - -
Office Equipment 107 - -
Accumulated Depreciation-Office Equipment 108 - -
Advances to CBE Officers 109 - -
Accounts Payable 201 - -
CBE, Capital 301 - -
Membership Fee 401 - -
Fines and Penalties 402 - -
Other Income 403 - -
CBE Supplies 501 - -
Drugs and Medicines Expenses 502 - -
Other Expense 503 - 980.00
Postage and Deliveries 504 - -
Telephone Expenses 505 - -
Printing and Binding Expenses 506 48.00 -
Representation expenses 507 300.00 -
Transportation and Delivery Expenses 508 145.00 -
Rent/Lease Expenses 509 - -
Other Maintenance and Operating Expenses 510 - -
Depreciation-Machinery and Equipment 511 - -
TOTAL 980.00 980.00
-
Certified correct:
Cash 101
Petty Cash 102
savings 103
Cash -Gcash 104
Account Receivable 105
Office Supplies Inventory 106
Office Equipment 107
Accumulated Depreciation-Office Equipment 108
Advances to CBE Officers 109
Accounts Payable 201
CBE, Capital 301
Membership Fee 401
Fines and Penalties 402
Other Income 403
Office Supplies Expenses 501
Drugs and Medicines Expenses 502
Other Expense 503
Postage and Deliveries 504
Telephone Expenses - Mobile 505
Printing and Binding Expenses 506
breakfast,snacks, and lunch expenses 507
Transportation and Delivery Expenses 508
Rent/Lease Expenses 509
Other Maintenance and Operating Expenses 510
Depreciation-Machinery and Equipment 511
NERAL FUND
G TRIAL BALANCE
h ended August 30, 2014
- 1,050.00 1,050.00 -
- - - -
487.00 557.00 70.00 -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - 980.00 980.00
- - - -
- - - -
48.00 48.00 - -
300.00 300.00 - -
145.00 145.00 - -
- - - -
- - - -
- - - -
- - 1,050.00 1,050.00
- - - -
- - 557.00 70.00
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - 980.00
- - - -
- - - -
- - 48.00 -
- - 300.00 -
- - 145.00 -
- - - -
- - - -
- - - -
- -
-
2,100.00 2,100.00
-
CASH
CHECK DISBURSEMENTS
CASH RECEIPTS JOURNAL DISBURSEMENTS
JOURNAL
DR. CR. DR. CR. JOURNALCR.
DR.
- - -
- -
- - - -
- - -
- - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- - - -
- -
Account Code Sum of Amount
5 02 02 010 04
Total Result
SOUTHERN ISABELA COLLEGE OF ARTS AND TRADES
Calaocan, Santiago City
SSP/IGP
CASH DISBURSEMENT JOURNAL
For the year ended December 2022
CREDIT DEBIT
DATE JEV NO. RD NO. NAME OF DISBURSING OFFICER SUNDRY SUNDRY
Account 412 413 414 415 Account
103 P Amount P Amount
Code Code
Certified correct:
CREDIT DEBIT
DATE JEV NO. DV NO. CHECK NO. NAME OF PAYEE SUNDRY SUNDRY
1 01 02 020 2 02 01 010
Account Code P Amount Account Code P Amount
Page 14 of 36
CREDIT DEBIT
DATE JEV NO. DV NO. CHECK NO. NAME OF PAYEE SUNDRY SUNDRY
1 01 02 020 2 02 01 010
Account Code P Amount Account Code P Amount
Page 15 of 36
CREDIT DEBIT
DATE JEV NO. DV NO. CHECK NO. NAME OF PAYEE SUNDRY SUNDRY
1 01 02 020 2 02 01 010
Account Code P Amount Account Code P Amount
Page 16 of 36
CREDIT DEBIT
DATE JEV NO. DV NO. CHECK NO. NAME OF PAYEE SUNDRY SUNDRY
1 01 02 020 2 02 01 010
Account Code P Amount Account Code P Amount
TOTAL - - - -
Certified Correct:
Page 17 of 36
UNIVERSITY OF LA SALETTE
COLLEGE OF BUSINESS EDUCTION
PERSONAL FINANCE MM
GENERAL JOURNAL
For the year ended December 2022
AMOUNT
DATE JEV NO. PARTICULARS ACCOUNT CODE P
DEBIT CREDIT
Sep. 2023
2023-09-0011 CASH 101 200.00
OTHER EXPENSES(ALLOWANCE) 503 200.00
2023-02-004
2023-02-004
2023-02-005
2023-02-006
2023-02-007
2023-02-008
Page 18 of 36
UNIVERSITY OF LA SALETTE
COLLEGE OF BUSINESS EDUCTION
PERSONAL FINANCE MM
GENERAL JOURNAL
For the year ended December 2022
AMOUNT
DATE JEV NO. PARTICULARS ACCOUNT CODE P
DEBIT CREDIT
2023-02-009
2023-02-010
2023-02-011
2023-03-001
2023-03-002
2023-03-003
2023-03-004
2023-03-005
2023-03-006
2023-03-007
2023-05-001
2023-05-002
2023-05-003
2023-05-004
2023-06-001
2023-06-002
2023-06-003
2023-06-004
2023-06-005
2023-06-005
3/6/2023 2023-06-006
2023-06-007
5/6/2023 2023-06-008
6/6/2023 2023-06-009
7/6/2023 2023-06-010
8/6/2023 2023-06-011
7/6/2023 2023-06-012
8/6/2023 2023-06-013
9/6/2023 2023-06-014
2023-06-015
2023-06-016
06/14/2023 2023-06-017
06/15/2023 2023-06-018
06/16/2023 2023-06-019
06/20/2023 2023-06-020
06/22/2023 2023-06-021
06/24/2023 2023-06-022
06/25/2023 2023-06-023
06/26/2023 2023-06-024
2023-06-025
06/27/2023 2023-06-026
July. 2023
1/7/2023 2023-07-001
1/7/2023 2023-07-002
Page 19 of 36
UNIVERSITY OF LA SALETTE
COLLEGE OF BUSINESS EDUCTION
PERSONAL FINANCE MM
GENERAL JOURNAL
For the year ended December 2022
AMOUNT
DATE JEV NO. PARTICULARS ACCOUNT CODE P
DEBIT CREDIT
Page 20 of 36
UNIVERSITY OF LA SALETTE
COLLEGE OF BUSINESS EDUCTION
PERSONAL FINANCE MM
GENERAL JOURNAL
For the year ended December 2022
AMOUNT
DATE JEV NO. PARTICULARS ACCOUNT CODE P
DEBIT CREDIT
Page 21 of 36
UNIVERSITY OF LA SALETTE
COLLEGE OF BUSINESS EDUCTION
PERSONAL FINANCE MM
GENERAL JOURNAL
For the year ended December 2022
AMOUNT
DATE JEV NO. PARTICULARS ACCOUNT CODE P
DEBIT CREDIT
Page 22 of 36
UNIVERSITY OF LA SALETTE
COLLEGE OF BUSINESS EDUCTION
PERSONAL FINANCE MM
GENERAL JOURNAL
For the year ended December 2022
AMOUNT
DATE JEV NO. PARTICULARS ACCOUNT CODE P
DEBIT CREDIT
Certified correct:
Treasurer
Page 23 of 36
SOUTHERN ISABELA COLLEGE OF ARTS AND TRADES
Calaocan, Santiago City
SSP/IGP
CASH RECEIPTS JOURNAL
For the year ended December 2022
COLLECTIONS DEPOSITS
NAME OF COLLECTING DEBIT DEBIT CREDIT
DATE JEV NO. RCD NO. PARTICULARS
OFFICER SUNDRY SUNDRY
1 01 01 010 1 01 02 020 1 01 01 010
Account Code P Amount Account Code P Amount
April, 2022 2022-04 FRENZ JAN MIGUEL Cash - Collecting Officers
(Cashier Desk) School Fees
Training Fee 4 02 02 010 01
Library Fee 4 02 02 010 02
Medical Fee 4 02 02 010 03
TSEC Fee 4 02 02 010 04
Student Publication 4 02 02 010 05
Student ID 4 02 02 010 06
Student Support Services 4 02 02 010 07
Examination Fees 4 02 02 030
Income from Hostels/ Dormitories
Dormitory 4 02 02 130 01
Lodging 4 02 02 130 02
Rent Income
Stall 4 02 02 050 01
Function 4 02 02 050 02
Others 4 02 02 050 03
Other Business Income
Forms-Certification/OTR/Form 137 4 02 02 990 01
Others 4 02 02 990 03
Others - PSC 2021 4 02 02 990 03
Others - Agri-Business Center 4 02 02 990 03 02
Accounts Receivable
TESDA PO Isabela - UAQTEA Diploma 1 03 01 010
TESDA PO Isabela - UAQTEA 1 03 01 010
TESDA PO Nueva Vizcaya 1 03 01 010
Due from Officers and Employees 1 03 05 020
Due from NGA 1 03 03 010
Receivable - Disallowance/Charges 1 03 05 010
Other Receivables 1 03 05 990
Income From Donations in Cash 4 04 02 010
School Fee - Scholarship Fee 4 02 02 010 09 01
Examination Fees - Scholarship 4 02 02 030 02
Unearned Revenue 2 05 02 990
Due to NGAS 2 02 01 050
Advances to Officers and Employees 1 99 01 040
Advances to Special Disbursing Officer 1 99 01 030
Petty Cash 1 01 01 020
Traveling Expenses-Local 5 02 01 010
Other Payables - Refund Health Card 2 99 99 990
UNIVERSITY OF LA SALETTE
ASSETS
CURRENT ASSETS
Cash and Cash Equivalents P487.00
Receivable P0.00
Inventories P0.00
TOTAL CURRENT ASSETS P487.00
NON-CURRENT ASSETS
Property, Plant and Equipment - net P0.00
Other Assets P0.00
TOTAL NON-CURRENT ASSETS P0.00
CURRENT LIABILITIES
Financial Liabilities P0.00
Inter-Agency Payables P0.00
Intra-Agency Payables P0.00
Unearned Revenue P0.00
Other Payables P0.00
NET ASSETS/ E Q U I T Y
CBE, Capital (493.00)
ASSETS
Current Assets
Cash and Cash Equivalents P487.00
Receivables P0.00
Inventories P0.00
Supplies P0.00
Other Supplies and Materials for Distribution P0.00
Office Supplies Inventory P0.00
Accountable Forms, Plates and Stickers Inventory P0.00
Animal/Zoological Supplies Inventory P0.00
Food Supplies Inventory P0.00
Drugs and Medicines Inventory P0.00
Medical, Dental and Laboratory Supplies Inventory P0.00
Fuel, Oil, and Lubricants Inventory P0.00
Agricultural and Marine Supplies Inventory P0.00
Textbooks and Instructional Materials Inventory P0.00
Construction Materials Inventory P0.00
Other Supplies and Materials Inventory P0.00
Semi-Expendable Office Equipment P0.00
Semi-Expendable Other Machinery and Equipment P0.00
Page 26 of 36
STATEMENT OF FINANCIAL POSITION
Page 27 of 36
STATEMENT OF FINANCIAL POSITION
LIABILITIES
LIABILITIES
Financial Liabilities P0.00
Accounts Payable P0.00
Due to Officers and Employees P0.00
Interest Payable P0.00
EQUITY
NET ASSESTS/EQUITY
Accumulated Surplus (Deficit)
Accumulated Surplus (Deficit)
Accumulated Surplus (Deficit) (493.00)
Page 28 of 36
Annex B1
University of La Salette
REVENUE
Service and Business Income
Permit Fees
Registration Fees -
Other Service Income -
Business Income
Membership Fees, Fines -
Examination Fees -
Seminar/Training Fees -
Rent/Lease Income -
Income from Hotels/Dormitories and Other Like Facilities -
Sales Revenue -
Other Business Income -
Other Business Income (Agri-Business Center) -
Gains
Gain on Sale of PPE -
Other Gains -
Total Gains -
TOTAL REVENUE -
Less: Current Operating Expenses
Personnel Services
Salaries and Wages
Salaries and Wages-Regular Pay -
Salaries and Wages-Casual/Contractual -
Total Salaries and Wages -
Other Compensation
Peronnel Economic and Relief Allowance (PERA) -
Representation Allownce (RA) -
Transportation Allowance (TA) -
Clothing/Uniform Allowance -
Subsistence Allowance -
Laundry Allowance -
Quarters Allowance -
Productivity Incentive Allowance -
Honoraria -
Overtime and Night Pay -
Hazard Pay -
Longevity Pay -
Year End Bonus -
Cash Gift -
Other Bonuses and Allowances -
Utility Expenses
Water Expense -
Electricity Expense -
Total Utility Expenses -
Communication Expenses
Postage and Courier Services -
Telephone Expenses -
Internet Subscription Expenses -
Cable, Satellite, Telegraph and Radio Expenses -
Total Communication Expenses -
Award/Rewards and Prizes
Awards/Rewards Expenses -
Prizes -
Total Award/Rewards and Prizes -
Survey, Research, Exploration and Development Expenses
SurveySurvey,
Total ExpensesResearch, Exploration and -
Development Expenses -
Confidential, Intelligence and Extraordinary Expenses
Extraordinary and Miscellaneous
Total Confidential, Expenses
Intelligence and -
Extraordinary Expenses -
Professional Services
Legal Services -
Consultancy Services -
Other Professional Services -
Total Professional Services -
General Services
Environment/Sanitary Services -
Janitorial Services -
Security Services -
Other General Services -
Total General Services -
Repairs and Maintenance
Repairs and Maintenance - Land Improvements -
Repairs and Maintenance - Infrastructure Assets -
Repairs and Maintenance - Buildings and Other Structures -
Repairs and Maintenance - Machinery and Equipment -
Repairs and Maintenance - Transportation Equipment -
Repairs and Maintenance - Furnitures and Fixtures -
Repairs and Maintenance - Leased Assets Improvements -
Repairs and Maintenance - Leased Assets Improvements -
Repairs and Maintenance - Other Property, Plant and Equipment -
Total Repairs and Maintenance -
Taxes, Insurance Premiums and Other Fees
Fidelity Bond Premiums -
Taxes, Duties and Licences -
Insurance
Total Taxes,Expenses
Insurance Premiums and Other -
Fees -
Other Maintenance and Operating Expenses
Advertising Expenses -
Printing and Publication Expenses 48.00
Representations Expenses 300.00
Transportation and Delivery Expenses 145.00
Rent/Lease Expenses -
Membership Dues and contributions to Organizations -
Subscriptions Expenses -
Other Maintenance and Operating Expenses -
Total Other Maintenance and Operating Expenses 493.00
Financial Expenses
Bank Charges -
Other Financial Charges -
Total FinancialExpenses -
NON-CASH EXPENSES
Depreciation
Depreciation - Land Improvements -
Depreciation - Buildings and Other Structures -
Depreciation - Machinery and Equipment -
Depreciation - Transportation Equipment -
Depreciation - Furniture, Fixtures and Books and other PPE -
Impairement Loss
Impairment Loss-Accounts Receivable -
Impairement Loss - Property, Plant and Equipment -
UNIVERSITY OF LA SALETTE
REVENUE
Membership Fee, Fines and Penalties and Other In P0.00
UNIVERSITY OF LA SALETTE
College of Business Education
PERSONAL FINANCE MM
Restated balance -
Others -
Approved by:
PERSONAL FINANCE MM
STATEMENT OF CASH FLOWS
January February March April May June July August September October November December ADJUSTMENT
Cash Flows From Operating Activities
Cash Inflows
Collection of Income/Revenues P0.00 P0.00 P0.00 P0.00 P0.00 P0.00 P0.00 P0.00 P0.00 P0.00 P0.00 P0.00 P0.00
Collection of Membership fee P0.00 P0.00 P0.00 P0.00 P0.00 P0.00 P0.00 P0.00 P0.00 P0.00 P0.00
Collection of Penalties and fines P0.00 P0.00 P0.00 P0.00 P0.00 P0.00 P0.00 P0.00 P0.00 P0.00 P0.00
Collection of other income P0.00 P0.00 P0.00 P0.00 P0.00 P0.00 P0.00 P0.00 P0.00 P0.00 P0.00 P0.00 P0.00
Total Cash Inflows P0.00 P0.00 P0.00 P0.00 P0.00 P0.00 P0.00 P0.00 P0.00 P0.00 P0.00 P0.00 P0.00
Cash Outflows
Payment of Expenses - - - - - - - - - - - - -
Supplies Expense P0.00 P0.00 P0.00 P0.00 P0.00 P0.00 P0.00 P0.00 P0.00 P0.00
Other Expense P0.00 P0.00 P0.00 P0.00 P0.00 P0.00 P0.00 P0.00 P0.00 P0.00
Miscellaneous P0.00 P0.00 P0.00 P0.00 P0.00 P0.00 P0.00 P0.00 P0.00 P0.00 P0.00 P0.00 P0.00
Prepared by:
Student
SCF Page 35 of 36
Annex C
University of La Salette
PERSONAL FINANCE MM
STATEMENT OF CASH FLOWS
Cash Inflows
Collection of Income/Revenues -
Total Cash Inflows -
Cash Outflows
Payment of Expenses -
Total Cash Outflows -
SCF Page 36 of 36