ARKAN’S CHICKEN

Laporan Bulan Januari Citeureup 2021

No. Tanggal Omset Kotor Pengeluaran Omset Bersih

1 01/01/2021 2,114,500 65,000 2,054,000
2 01/02/2021 1,973,500 95,000 1,878,000
3 01/03/2021 1,528,500 213,500 1,315,000
4 01/04/2021 1,085,500 78,000 1,007,500
5 01/05/2021 1,203,000 50,000 1,153,000
6 01/06/2021 1,315,000 352,000 963,000
7 07/01/2021 1,204,000 98,000 1,106,000
8 01/08/2021 1,507,000 100,000 1,406,000
9 01/09/2021 1,416,000 147,500 1,268,500
10 10/01/2021 1,725,000 20,000 1,605,000
11 11/01/2021 1,193,000 50,000 1,143,000
12 12/01/2021 1,383,000 87,000 1,300,000
13 13/01/2021 1,108,000 43,000 1,065,000
14 14/01/2021 1,223,500 193,000 1,030,500
15 15/01/2021 1,287,500 67,000 1,220,500
16 16/01/2021 1,427,500 66,000 1,361,500
17 17/01/2021 1,473,500 70,000 1,403,500
18 18/01/2021 1,102,500 60,000 1,042,500
19 19/01/2021 132,300 179,500 1,144,000
20 20/01/2021 1,308,500 98,000 1,210,500
21 21/01/2021 122,500 100,000 122,500
22 22/01/2021 1,349,000 50,000 1,300,000
23 23/01/2021 1,521,000 108,500 1,412,500
24 24/01/2021 1,450,000 81,000 1,369,500
25 25/01/2021 1,046,000 122,500 923,500
26 26/01/2021 1,006,000 100,000 906,000
27 27/01/2021 1,135,000 43,000 1,092,000
28 28/01/2021 1,147,000 110,000 1,037,000
29 29/01/2021 1,318,500 87,000 1,231,000
30 30/01/2021 1,431,000 115,000 1,316,000
31 31/01/2021 1,606,500 180,500 1,426,000
Total 39,843,800 3,230,000 37,813,000

Omset 37,813,000
Rata-rata 1,219,774
ARKAN’S CHICKEN
Laporan Bulan Februari Citeureup 2021

No. Tanggal Omset Kotor Pengeluaran Omset Bersih

1 02/01/2021 1,172,000 42,000 1,130,000
2 02/02/2021 1,211,000 30,000 1,181,000
3 03/02/2021 1,071,500 60,000 1,011,500
4 04/02/2021 1,125,000 265,000 860,000
5 05/02/2021 1,800,500 119,500 1,681,000
6 06/02/2021 1,187,000 171,000 1,016,000
7 07/02/2021 1,180,500 370,000 810,500
8 08/02/2021 1,147,500 162,000 985,500
9 09/02/2021 1,261,500 47,000 1,214,500
10 10/02/2021 952,500 45,000 907,500
11 11/02/2021 1,093,500 117,000 976,500
12 12/02/2021 1,221,500 27,000 1,194,500
13 13/02/2021 1,474,500 111,000 1,366,500
14 14/02/2021 1,573,500 107,000 1,466,500
15 15/02/2021 1,094,500 48,000 1,045,000
16 16/02/2021 925,500 53,000 876,500
17 17/02/2021 835,500 97,500 738,000
18 18/02/2021 1,000,500 191,500 809,000
19 19/02/2021 1,177,500 65,500 1,060,000
20 20/02/2021 1,100,500 112,000 988,500
21 21/02/2021 1,065,500 47,000 958,500
22 22/02/2021 834,000 42,000 792,000
23 23/02/2021 878,500 79,000 800,000
24 24/02/2021 1,032,000 620,000 970,000
25 25/02/2021 1,134,000 100,000 1,032,000
26 26/02/2021 1,927,000 194,500 1,732,500
27 27/02/2021 1,406,000 95,000 1,311,000
28 28/02/2021 1,705,500 80,000 1,625,500
Total 33,588,500 3,498,500 30,540,000

Omset 30,540,000
Rata 1,090,714
ARKAN’S CHICKEN
Laporan Bulan Maret Citeureup 2021

No. Tanggal Omset Kotor Pengeluaran Omset Bersih

1 01/03/21 916,500 74,500 842,000
2 02/03/2021 1,117,000 47,000 1,070,000
3 03/03/2021 873,500 27,000 846,500
4 04/03/2021 1,164,500 80,000 1,084,500
5 05/03/2021 956,000 147,500 808,500
6 06/03/2021 1,080,500 129,500 951,000
7 07/03/2021 1,863,000 663,000 1,200,000
8 08/03/2021 899,500 127,000 772,500
9 09/03/2021 958,000 35,000 923,000
10 10/03/2021 1,127,500 55,000 1,072,500
11 11/03/2021 1,106,000 193,500 912,500
12 12/03/2021 1,323,500 107,000 1,216,500
13 13/03/2021 1,430,500 101,000 1,329,500
14 14/02/2021 1,106,000 193,500 912,500
15 15/03/2021 612,000 20,000 592,000
16 16/03/2021 692,500 44,000 648,500
17 17/03/2021 758,000 122,000 636,000
18 18/03/2021 1,077,500 116,000 961,500
19 19/03/2021 773,500 30,000 743,500
20 20/03/2021 887,000 49,000 838,000
21 21/03/2021 1,041,500 20,000 1,021,500
22 22/03/2021 929,000 100,000 829,000
23 23/03/2021 1,622,500 120,000 1,502,000
24 24/03/2021 650,500 38,500 612,000
25 25/03/2021 802,500 166,000 636,500
26 26/03/2021 649,000 20,000 629,000
27 27/03/2021 480,000 52,000 428,000
28 28/03/2021 781,000 42,000 739,000
29 29/03/2021 803,000 75,000 728,000
30 30/03/2021 1,332,000 90,500 1,241,500
31 31/03/2021 826,500 132,000 694,000
Total 30,640,000 3,217,500 27,421,500

3217500
Omset 27,421,500
Rata-rata 884,565
ARKAN’S CHICKEN
Laporan Bulan April Citeureup 2021

No. Tanggal Omset Kotor Pengeluaran Omset Bersih

1 01/04/2021 1,261,500 145,000 1,116,500
2 02/04/2021 1,274,500 50000 1,274,450
3 03/04/2021 1,141,500 87,500 1,054,000
4 04/04/2021 974,000 89,000 885,000
5 05/04/2021 835,500 164,000 671,500
6 06/04/2021 644,500 54,000 590,500
7 07/04/2021 1,801,000 572,000 1,229,000
8 08/04/2021 719,000 55,000 664,000
9 09/04/2021 1,549,000 154,000 1,395,000
10 10/04/2021 1,003,500 96,000 907,000
11 11/04/2021 1,305,000 152,500 1,152,500
12 12/04/2021 1,164,000 77,000 1,087,000
13 13/04/2021 1,307,500 60,000 1,247,500
14 14/04/2021 1,109,500 38,000 1,071,500 1070000
15 15/04/2021 1,009,500 204,500 805,000
16 16/04/2021 1,021,000 64,000 957,000
17 17/04/2021 1,004,000 121,000 883,000
18 18/04/2021 1,021,000 110,000 911,000
19 19/04/2021 707,500 109,550 598,100
20 20/04/2021 1,154,000 167,500 986,500
21 21/04/2021 923,500 57,000 866,500
22 22/04/2021 1,033,000 68,000 965,000
23 23/04/2021 1,049,000 617,500 434,000
24 24/04/2021 864,000 42,000 822,000
25 25/04/2021 1,007,500 65,000 942,500
26 26/04/2021 1,053,000 157,500 895,500
27 27/04/2021 1,088,000 95,000 993,000
28 28/04/2021 1,204,000 84,000 1,120,000
29 29/04/2021 914,000 40,000 874,000
30 30/04/2021 1,801,000 195,500 1,606,000

Total 32,944,000 3,992,050 29,004,550

Omset 29,004,550
Rata-rata 966,818 3992050
ARKAN’S CHICKEN
Laporan Bulan Mei Citeureup 2021

Tanggal Omset Kotor Pengeluaran Omset Bersih sisa matang

Mei 1 1,757,500 144,000 1,613,500 1,615,000 5
2 1,561,000 120,000 1,441,000 4
3 1,171,500 114,000 1,005,500 1,007,000 1
4 1,103,500 152,500 951,000 2
5 1,306,000 94,000 1,212,000 3
6 1,217,500 95,000 1,122,000 6
7 1,355,000 145,500 1,209,500 1,210,000
8 1,278,000 77,000 1,201,000 1,200,000
9 1,150,000 105,000 1,045,000
10 1,365,500 108,000 1,257,500 1,250,000
11 933,500 170,000 763,500
12
13
14
15 1,427,500 190,500 1,237,500 1,238,000
16 1,158,500 58,000 1,100,500 4
17 1,602,000 74,000 1,528,000 2
18 1,460,000 210,000 1,250,000
19 1,250,000 122,000 1,136,500
20 1,502,000 103,000 1,399,000 1,400,000 4
21 1,521,000 73,000 1,448,000 1,450,000 2
22 1,660,000 183,000 1,475,000 4
23 1,301,000 20,000 1,281,000 4
24 811,000 45,000 768,000 760,000 6000 kurang
25 1,202,000 152,000 1,050,500 2
26 1,205,000 93,000 1,112,000 2
27 1,062,000 30,000 1,032,000 1,030,000
28 1,324,500 145,000 1,172,000
29 1,002,500 40,000 962,500 2
30 1,241,500 571,000 670,500 3
31 1,057,500 142,000 915,500 915,000
35,987,000 3,576,500 32,360,000 50
4228
Omset 31,360,000 211,400
Rata-rata 1,011,613
 ARKAN’S CHICKEN
Laporan Bulan Juni Citeureup 2021

Tanggal Omset Kotor Pengeluaran Omset Bersih

Mei 1 1,224,000 68,000 1,156,000 1,155,000 -1,000
2 1,021,500 55,000 966,500 967,000 500
3 1,008,000 42,000 836,000 835,000 -1,000
4 1,017,000 50,000 977,000 977,000 0
5 781,000 40,000 741,000 741,000 0
6 808,000 112,000 696,000 696,000 0
7 1,047,000 98,000 949,800 949,800 0 1,205,000
8 1,205,000 80,000 1,125,000 950,000 -175,000
9 875,500 71,000 804,500 804,500 0
10 833,500 93,000 730,500 730,500 0
11 1,064,000 137,000 927,000 927,000 0
12 658,000 45,000 613,000 610,000 -3,000
13 763,000 48,000 715,000 715,000 0
14 1,149,500 145,000 1,004,000 1,000,000 -4,000
15 1,002,500 60,000 942,500 942,000 -500
16 930,500 77,000 853,500 855,000 1,500
17 753,500 50,000 703,500 705,500 2,000
18 1,158,000 191,500 966,500 965,000 -1,500
19 1,481,000 60,000 1,421,000 1,420,000 -1,000
20 1,015,500 105,000 910,500 912,000 1,500
21 680,500 85,000 595,500 595,500 0
22 590,500 25,000 565,000 565,000 0
23 753,500 50,000 703,500 702,500 -1,000
24 906,000 105,000 801,000 802,000 1,000
25 1,297,000 565,000 732,000 732,000 0
26 901,000 62,000 839,000 817,000 -22,000
27 1,007,000 127,000 880,000 880,000 0
28 942,500 41,000 894,500 894,000 -500
29 711,000 28,000 683,000 683,000 0
30 1,052,000 185,000 867,000 867,000 0
28,637,000 2,900,500 25,599,300

Omset 25,599,300
Rata-rata 954,567
Omset Kot ###
 80,000 1,125,000

2900500
ARKAN’S CHICKEN
Laporan Bulan Juli Citeureup 2021
Omset Goreng
Tanggal Omset Kotor Pengeluaran Omset Bersih ditrima selisih shift1 shift2 Shift 1 Shift 2
01/07/2021 1,023,500 52,000 971,000 972,000 1,000
02/07/2021 1,612,000 45,000 1,567,000 87,000 -1,480,000
03/07/2021 919,500 114,000 805,500 805,000 -500
04/07/2021 1,006,000 45,000 961,000 960,000 -1,000
05/07/2021 828,500 48,000 780,500 780,000 -500
06/07/2021 829,500 58,000 771,500 772,000 500
07/07/2021 979,500 160,000 819,500 819,500 0
08/07/2021 783,000 40,000 743,000 743,000 0
09/07/2021 806,500 76,000 733,500 733,500 0
10/07/2021 1,019,000 109,000 910,000 910,000 0 461,300 557,500 8 4
11/07/2021 1,438,500 63,000 1,375,500 1,375,500 0 0 461,000 14 3
12/07/2021 958,500 63,000 895,500 900,000 4,500 405,500 553,000 7 5
13/07/2021 811,000 120,000 691,000 690,000 -1,000 346,500 464,500 0 0
14/07/2021 1,051,000 160,000 891,000 891,000 0 502,500 548,500 0 0
15/07/2021 864,500 45,000 819,500 820,000 500 431,500 433,000 6 0
16/07/2021 1,199,500 103,000 1,096,500 1,097,000 500 635,500 564,000 0 0
17/07/2021 1,000,500 154,000 846,500 847,000 500 600,500 400,000 8 3
18/07/2021 882,500 60,000 822,500 822,000 -500 627,000 7 3
19/07/2021 851,500 50,000 801,500 801,500 0 440,500 411,000 8 2
20/07/2021 1,421,000 145,000 1,276,000 1,276,000 0 577,000 844,000 7 8
21/07/2021 1,116,000 68,000 1,048,000 1,050,000 2,000 567,000 549,000 8 0
22/07/2021 817,000 93,000 724,000 724,000 0 303,500 513,500 0 0
23/07/2021 918,000 592,000 326,000 327,000 1,000 465,000 453,000 7 4
24/07/2021 852,000 68,000 784,000 784,000 0 340,000 512,000 6 0
25/07/2021 855,000 40,000 815,000 815,000 0 416,000 439,000 6 3
26/07/2021 802,500 25,000 777,500 777,500 0 229,500 573,000 6 2
27/07/2021 827,000 145,000 682,000 682,000 0 344,000 483,000 6 4
28/07/2021 727,500 50,000 677,500 680,500 3,000 301,000 426,500 6 0
29/07/2021 800,000 95,000 713,000 714,000 1,000 242,000 565,500
30/07/2021 1,318,000 145,000 1,173,000 1,172,000 -1,000 814,500 503,500
31/07/2021 931,500 88,000 843,000 844,000 1,000 376,000 555,500 7
Total 30,250,000 3,119,000 27,141,000 25,672,000 -1,469,000 8,799,300 ### 117 41

27,141,000
1,008,333
28,637,000.00
 sisa matang
sayap p.bawah p. atas dada

2 2 11 4
1 2 4 0
0 0 2 1
0 2 0 0 5
5 8 3 0 3
2 1 6 4 4
0 3 0 0
2
2 3 0
9 7 10 4
0 0 0 0
8 12 0 7
10 4 4 6 4
3 4 9 7
0 0 0 0

10 3 11 10 6
3 11 11 5 6
2 2 8 17 4
2
0 1 8 4
4
57 65 91 69 36
 ARKAN’S CHICKEN
Laporan Bulan Agustus Citeureup 2021

Tanggal Omset Kotor Pengeluaran Omset Bersih Ditrima Selisih Keterangan Omset
shift1
01/08/2021 1,624,000 5,000 1,539,000 1,540,000 523,000
02/08/2021 1,028,000 155,000 873,000 73,000 -800,000 kekurangan beli tepung plastik 547,500
03/08/2021 876,500 43,000 833,500 834,500 1,000 323,500
04/08/2021 786,000 45,000 741,000 741,000 0 322,500
05/08/2021 817,000 187,000 632,000 632,000 0 371,500
06/08/2021 825,000 50,000 775,000 775,000 0 500,000
07/08/2021 849,000 23,000 836,000 837,000 1,000 359,000
08/08/2021 969,500 53,000 916,500 917,000 500 445,500
09/08/2021 1,417,500 70,000 1,347,500 1,350,000 2,500
10/08/2021 861,000 63,000 798,000 800,000 2,000 409,000
11/08/2021 1,072,500 90,000 982,500 982,500 0 683,000
12/08/2021 837,000 58,000 775,000 780,000 5,000 232,500
13/08/2021 1,008,000 207,000 801,000 800,000 -1,000 431,500
14/08/2021 1,093,000 88,000 1,005,000 1,005,000 0 554,000
15/08/2021 655,500 115,000 540,500 540,500 0 342,000
16/08/2021 678,000 65,000 613,000 613,000 0 269,000
17/08/2021 1,065,500 78,000 987,500 987,500 0 676,000
18/08/2021 841,500 137,000 704,500 705,000 500 370,000
19/08/2021 1,502,000 53,000 1,449,000 1,452,000 3,000 840,500
20/08/2021 1,105,000 93,000 1,012,000 1,012,000 0 735,000
21/08/2021 887,000 157,000 730,000 730,000 0 417,000
22/08/2021 765,500 538,000 227,500 227,500 0 427,000
23/08/2021 836,500 52,000 784,500 270,000 -514,500 345,500
24/08/2021 800,000 83,000 717,000 717,000 0 398,000
25/08/2021 852,500 127,000 725,500 725,500 0 299,500
26/08/2021 1,005,000 98,000 907,000 907,000 0 314,000
27/08/2021 1,128,000 98,000 1,030,000 1,030,000 0 722,500
28/08/2021 720,500 15,500 565,500 565,000 -500
29/08/2021 863,000 65,000 798,000 799,000 1,000
30/08/2021 636,500 113,000 523,500 525,000 1,500 321,000
31/08/2021 853,000 107,000 746,000 746,000 0 353,000
Total 29,259,000 3,131,500 25,916,000 24,619,000 -1,297,000 ###
eup 2021

Sisa matang (pcs)

Omset Goreng
shift2 Shift 1 Shift 2 sayap p.bawah p. atas dada adas
1,101,000 9 1 2
480,500 9 3 5
553,000 5 5 3 5 7 1
463,000 6 3 2 2 2
445,500 3 3 1 2 5
325,000 7 2 2 3 1
500,000 6 3 1 2 2
520,000 7 4 1 2 3 1
9 4
452,000 6 4 4
389,500 8 3 2 2
604,500 5 1 2
576,500 7 3 1
539,000 8 4 1 1 1
313,500 7 1 8 4
408,500 5 3 6
389,500 9 2 1
471,500 7 3 7 1
662,000 11 6 1 3 2
370,000 9 2
470,000 7 3
338,500 6 2 1 2
487,000 7 2
402,000 6 2 1 1 1
553,000 6 3 1 1 1
691,000 6 4 6
465,500 7 3 6
6
7 2 2 4 2
315,500 6 2 3 3 4
500,000 6 4 2 7 5
13,787,000 198 79 20 11 58 36 53
 September

ARKAN’S CHICKEN
Laporan Bulan September 2021

Omset
Tanggal Omset Kotor Pengeluaran Omset Bersih Ditrima Selisih Keterangan
shift1 shift2
01/09/2021 1,010,000 75,000 937,000 937,000 0
02/09/2021 1,246,500 133,000 1,113,000 1,113,000 0 201,500 1,045,000
03/09/2021 1,105,000 189,000 916,000 917,000 1,000 755,000 380,000
04/09/2021 759,000 63,000 696,000 695,000 -1,000 352,000 406,500
05/09/2021 941,500 132,000 809,500 909,500 100,000 469,000 472,500
06/09/2021 817,000 78,000 739,000 739,000 0 368,500 448,500
07/09/2021 700,000 63,000 637,000 637,000 0 249,500 350,500
08/09/2021 781,500 72,000 709,500 710,000 500 213,000 568,500
09/09/2021 808,500 177,000 631,500 632,000 500 238,000 570,500
10/09/2021 1,099,000 131,000 978,000 977,000 -1,000 589,000 510,000
11/09/2021 757,000 45,000 712,000 712,000 0 422,500 334,500
12/09/2021 805,500 57,000 748,500 749,000 500 447,000 358,500
13/09/2021 937,500 68,000 869,000 870,000 1,000 352,000 585,500
14/09/2021 906,000 57,000 849,000 850,000 1,000 512,000 394,000
15/09/2021 1,107,000 160,000 947,000 950,000 3,000 706,000 401,000
16/09/2021 766,000 122,000 644,000 645,000 1,000 230,500 535,500
17/09/2021 1,054,500 63,000 991,000 992,000 1,000 714,000 340,500
18/09/2021 706,500 99,000 607,500 607,000 -500 274,500 432,000
19/09/2021 774,000 43,000 731,000 732,000 1,000 497,000 277,000
20/09/2021 806,000 116,000 690,000 700,000 10,000 424,500 381,500
21/09/2021 753,000 70,000 683,000 684,000 1,000 336,500 416,500
22/09/2021 914,500 127,000 787,500 787,000 -500 357,500 557,000
23/09/2021 705,500 73,000 632,500 633,000 500 314,500 391,000
24/09/2021 724,000 540,000 185,000 185,000 0 334,000 390,000
25/09/2021 925,500 157,000 768,500 769,000 500 445,000 480,500
26/09/2021 783,500 60,000 723,500 724,000 500 361,500 422,000
27/09/2021 705,000 81,000 624,000 624,000 0 241,500 464,000
28/09/2021 565,000 40,000 525,000 525,000 0 124,500 440,500
29/09/2021 701,000 122,000 579,000 580,000 1,000 312,000 389,000
30/09/2021 807,500 101,000 706,500 707,000 500 402,500 405,000
25,472,500 3,314,000 22,170,000 22,291,500 121,500 11,245,000 13,147,500

Sisa Matang

Page 12
 September

Goreng Sisa matang (pcs) Berkas di trima

Shift 1 Shift 2 sayap p.bawah p. atas dada adas
4 1 6
7 5 1 2
10 1 3 3
6 3 5
7 3 1 2 1
7 2 2 1
7 2 3 5 13/09/2021
6 3 5 3 2 13/09/2021
5 4 2 3 13/09/2021
8 2 1 13/09/2021
7 2 1 2 1 2 16/09/2021
7 2 4 1 16/09/2021
6 5 2 1 4 16/09/2021
11 3 4 18/09/2021
6 3 1 2 18/09/2021
6 2 1 1 3
3 3 3
6 2 1 5 6 22/09/2021
7 2 4 22/09/2021
6 2 1 1 240921
6 2 1 1 2 3 27/09/2021
6 3 2 1 27/09/2021
5 3 1 3 27/09/2021
7 2 4 27/09/2021
6 3 1 2
6 2 1 2
6 2 3 3 21021
5 2 5 1 21021
6 2 2 3 21021
7 3 7 21021
185 72 9 13 74 30 35
36,000 52,000 296,000 120,000 140,000
Sisa Matang
644,000

Page 13
 Oktober

ARKAN’S CHICKEN
Laporan Bulan September 2021

Omset
Tanggal Omset Kotor Pengeluaran Omset Bersih Di Terima Selisih Keterangan
Shift 1 Shif t2
01/10/2021 1,010,000 50,000 960,000 955,000 -5,000 221,000 789,000
02/10/2021 1,013,500 65,000 948,000 950,000 2,000 466,000 547,500
03/10/2021 1,245,000 183,000 1,062,000 1,062,000 0 838,500 406,500
04/10/2021 746,500 37,000 709,500 710,000 500 428,500 343,500
05/10/2021 622,500 68,000 554,500 502,000 -52,500 293,500 309,000
06/10/2021 723,000 30,000 693,000 693,000 0 255,500 467,500
07/10/2021 1,018,000 177,000 841,000 842,000 1,000 425,500 593,000
08/10/2021 823,000 58,000 765,000 765,000 0 415,500 407,500
09/10/2021 701,000 50,000 651,000 650,000 -1,000 263,500 437,500
10/10/2021 1,099,000 152,000 947,000 947,000 0 574,000 525,000
11/10/2021 657,000 91,000 566,000 565,000 -1,000 201,000 456,000
12/10/2021 810,000 82,000 728,000 730,000 2,000 307,000 503,000
13/10/2021 921,000 154,000 767,000 759,000 -8,000 605,500 315,500
14/10/2021 662,000 73,000 589,000 590,000 1,000 284,000 378,000
15/10/2021 737,000 93,000 644,000 635,000 -9,000 287,500 449,500
16/10/2021 786,000 145,000 641,000 650,000 9,000 365,500 420,500
17/10/2021 712,500 55,000 657,500 657,500 0 311,500 401,000
18/10/2021 619,000 63,000 556,000 557,000 1,000 251,000 368,000
19/10/2021 674,000 137,000 537,000 537,000 0 342,500 331,500
20/10/2021 645,500 48,000 597,500 600,000 2,500 305,500 340,000
21/10/2021 653,000 75,000 578,000 580,000 2,000 201,500 451,500
22/10/2021 770,000 568,000 202,000 202,000 0 467,500 302,500
23/10/2021 1,023,500 162,000 861,000 862,000 1,000 705,500 318,000
24/10/2021 707,500 88,000 619,500 620,000 500 332,500 375,000
25/10/2021 633,500 132,000 501,500 582,000 80,500 337,500 296,000
26/10/2021 649,500 106,000 543,500 550,000 6,500 292,500 357,000
27/10/2021 613,500 47,000 566,500 560,000 -6,500 307,500 306,000
28/10/2021 841,000 85,000 756,000 756,000 0 290,500 550,500
29/10/2021 1,188,000 135,000 1,053,000 1,052,000 -1,000 706,000 482,000
30/10/2021 822,500 93,000 729,500 730,000 500 465,000 357,500
31/10/2021 1,211,000 162,000 1,049,000 1,050,000 1,000 589,000 622,000
25,338,500 3,302,000 20,824,500 20,850,500 26,000 11,548,500 12,585,000

Sisa Matang

Page 14
 Oktober

Goreng Sisa Matang (pcs) Berkas di trima

Shift 1 Shift 2 Sayap P.Bawah P. Atas Dada Adas
8 3
7 4 1 1
9 3
6 2 2
6 1
6 3 2 1
7 4 3 13/09/2021
6 3 1 2 13/09/2021
6 2 2 13/09/2021
9 3 13/09/2021
5 2 4 16/09/2021
6 3 2 1 16/09/2021
8 2 16/09/2021
5 3 3 1 18/09/2021
5 4 2 3 18/09/2021
6 3 3
6 2 2 1 1
5 3 3 1 22/09/2021
6 2 2 22/09/2021
5 3 1 2 240921
6 27/09/2021
6 2 27/09/2021
9 2 27/09/2021
6 2 4 27/09/2021
6 1 3
6 2 3 3
5 2 4 21021
5 4 3 3 21021
6 6 2 1 1 21021
6 3 21021
8 6 1 2
188 79 8 13 30 16 8
32,000 52,000 120,000 64,000 32,000
Sisa Matang
300,000

Page 15
 November

ARKAN’S CHICKEN
Laporan Omset Citeureup November 2021

Omset
Tanggal Omset Kotor Pengeluaran Omset Bersih Di Terima Selisih Keterangan
Shift 1 Shif t2
01/11/2021 756,000 151,000 605,000 655,000 50,000 234,000 522,000
02/11/2021 788,500 58,000 730,500 732,000 1,500 401,000 387,500
03/11/2021 636,000 82,000 554,000 555,000 1,000 207,500 428,500
04/11/2021 778,000 122,000 656,000 657,000 1,000 312,500 467,500
05/11/2021 1,076,500 106,000 970,500 970,500 0 1,076,500
06/11/2021 677,500 65,000 612,500 12,000 -600,500 beli tepung, micin 370,500 307,000
07/11/2021 878,000 132,000 746,000 745,000 -1,000 532,000 346,000
08/11/2021 689,500 38,000 651,500 652,000 500 360,000 329,500
09/11/2021 702,000 63,000 639,000 640,000 1,000 301,000 401,000
10/11/2021 778,000 53,000 728,500 729,000 500 403,500 374,500
11/11/2021 633,000 117,000 516,000 516,000 0 633,000
12/11/2021 577,500 55,000 522,500 522,500 0 577,500
13/11/2021 712,000 500,000 212,000 212,000 0 410,000 302,000
14/11/2021 858,500 122,000 716,500 715,000 -1,500 403,000 435,500
15/11/2021 698,500 81,000 617,500 618,000 500 317,500 381,000
16/11/2021 781,000 75,000 706,000 707,000 1,000 294,000 487,000
17/11/2021 706,500 78,000 628,500 630,000 341,000 365,500
18/11/2021 865,000 152,000 713,000 715,000 2,000 422,000 443,000
19/11/2021 1,734,000 83,000 1,651,000 1,652,000 1,000 1,734,000
20/11/2021 1,066,500 40,000 1,026,500 1,020,000 -6,500 465,500 601,000
21/11/2021 632500 130000 502500 500000 -2,500 632500
22/11/2021 700,500 48,000 652,500 650,000 -2,500 336,000 364,500
23/11/2021 721,500 113,000 608,500 610,000 1,500 300,500 421,000
24/11/2021 719,000 53,000 666,000 665,000 -1,000 719,000
25/11/2021 858,000 157,000 701,000 702,000 1,000 405,000 453,000
26/11/2021 1,003,000 88,000 915,000 915,000 0 751,500 251,500
27/11/2021 672,000 38,000 634,000 632,000 -2,000 45,500 217,000
28/11/2021 861,000 137,000 724,000 720,000 -4,000 471,500 389,500
29/11/2021 565,000 63,000 502,000 500,000 -2,000 234,000 331,000
30/11/2021 857,500 78,000 779,500 777,000 -2,500 364,500 493,000
23,125,000 3,000,000 20,888,000 19,549,000 -561,000 13,691,500 9,006,000

Sisa Matang

Page 16
 November

021

Goreng Sisa Matang (pcs) Berkas di trima

Shift 1 Shift 2 Sayap P.Bawah P. Atas Dada Adas
5 3 1
6 3 2 2
5 2
6 3 1
12 2
6 2 2 3
7 3 2
5 3 2
5 2 3
6 2
7 1 3
7 3 1
6 2 1 1 1
6 3 1 3
5 3 1 5
5 3 2 2
5 3 2 6
6 3
17
2 5 1 2
7
6 2 2
5 3 2 3
7 1
6 4
8 3 3
6 2 3
7 2 1 1
5 1 2
3 4 2 2
186 62 9 12 22 14 17
36,000 48,000 88,000 56,000 68,000
Sisa Matang
296,000

Page 17