Nothing Special   »   [go: up one dir, main page]

Balance Sheet Poster

Download as pdf or txt
Download as pdf or txt
You are on page 1of 2

Company X (profit making entity) Assets = liabilities+equity

Statement of Financial Position


Liabilities
as at 31st Dec 20XX Assets Equity

Non-current assets
1 property, plant and equipment 50
2 accumulated depreciation (10)
3 non-current assets (1 - 2) 40

Current assets
4 cash 80
5 debtors (invoices of customers) 20
6 stock 15
7 current assets (4+5+6) 115
8 Total assets (3+7) 155
Current liabilities
9 bank overdraft (withdrawal in excess) 3
10 trade creditors (invoices to pay to suppliers ) 18
11 other short term loans (< =12months) 5
12 current liabilities (9+10+11) 26

Non-current liabilities(debt)
13 borrowings- long term > 12 months 30
14 non current liabilities 30
15 Total liabilities (12+14) 56
16 Net assets (3+7-12-14)=8-15 99

Equity
17 share capital (original capital invested) 66
18 retained earnings (reserves,
money to be reinvested in the business) 33
19 Total Equity (17+18) 16=19 99

Net Assets = Equity


Company X (Non- profit entity) Assets = liabilities+equity
Statement of Financial Position
Liabilities
as at 31st Dec 20XX Assets Equity

Non-current assets
1 property, plant and equipment 50
2 accumulated depreciation (10)
3 non-current assets (1 - 2) 40

Current assets
4 cash 80
5 debtors (invoices of customers) 20
6 stock 15
7 current assets (4+5+6) 115
8 Total assets (3+7) 155
Current liabilities
9 bank overdraft (withdrawal in excess) 3
10 trade creditors (invoices to pay to suppliers ) 18
11 other short term loans (< =12months) 5
12 current liabilities (9+10+11) 26
Non-current liabilities (debt)
13 borrowings- long term > 12 months 30
14 non current liabilities 30
15 Total liabilities (12+14) 56
16 Net assets (3+7-12-14)=8-15 99

Equity
17 retained earnings 99

19 Total Equity (17) 16=17 99

Net Assets = Equity

You might also like