q4 2022 Earnings Press Release and Financial Tables Motorola
q4 2022 Earnings Press Release and Financial Tables Motorola
q4 2022 Earnings Press Release and Financial Tables Motorola
Company Achieves Record Q4 and Full-Year Sales, Earnings Per Share and Backlog
• Sales of $2.7 billion, up 17% from Q4 in the prior year; up 12% for full year
◦ Products and Systems Integration sales grew 21% in Q4; up 14% for full year
◦ Software and Services sales grew 9% in Q4; up 8% for full year
• Record backlog of $14.3 billion, up $788 million or 6% versus a year ago
• Generated record $1.3 billion of operating cash flow in Q4; $1.8 billion for full year
• GAAP Q4 earnings per share (EPS) of $3.43, up 49% versus a year ago; $7.93 for full year
• Non-GAAP Q4 EPS* of $3.60, up 26% versus a year ago; $10.36 for full year, up 13%
CHICAGO - February 9, 2023 - Motorola Solutions, Inc. (NYSE: MSI) today reported its earnings results
for the fourth quarter and full year of 2022.
“2022 was an outstanding year, with record sales in both segments and all three technologies,” said Greg
Brown, chairman and CEO of Motorola Solutions. “We achieved all-time Q4 records in sales, operating
earnings, earnings per share and cash flow, highlighting the strong demand we continue to see for our
public safety and enterprise security solutions. Our record backlog and a robust funding environment
position us exceptionally well going forward.”
KEY FINANCIAL RESULTS (presented in millions, except per share data and percentages)
1
*Non-GAAP financial information excludes the after-tax impact of approximately $0.17 for Q4 and $2.43 for FY per diluted share
related to highlighted items, including share-based compensation expenses and intangible assets amortization expense. Details
regarding these non-GAAP adjustments and the use of non-GAAP measures are included later in this news release.
The company has not quantitatively reconciled its guidance for forward-looking non-GAAP
measurements in this news release to their most comparable GAAP measurements because the
company does not provide specific guidance for the various reconciling items as certain items that impact
these measures have not occurred, are out of the company’s control, or cannot be reasonably predicted.
Accordingly, a reconciliation to the most comparable GAAP financial measurement is not available
without unreasonable effort. Please note that the unavailable reconciling items could significantly impact
the company’s results.
RECENT EVENTS
CMA UPDATE
In October 2021, the United Kingdom’s Competition and Markets Authority (the CMA) announced that it
had opened a market investigation into the Mobile Radio Network for the Police and Emergency
Services. This investigation affects Airwave, the company’s private mobile radio communications network
that it acquired in 2016. Airwave provides mission-critical voice and data communications to public
emergency service agencies in Great Britain. In October 2022, the CMA published a provisional decision
with its findings regarding competition and proposed remedies. The company disagrees with the CMA’s
provisional decision and will continue to work with the CMA to demonstrate the value of the Airwave
network and pursue its legal avenues to protect Airwave’s contractual position.
ESN MATTERS
During the year ended December 31, 2022, the company signed a mutual agreement with the Home
Office for the company to exit the ESN contract early, inclusive of twelve months of transition services
through the end of 2023. During the third quarter of 2022, the company determined that the future service
potential of the ESN communications systems contract was limited, based on the company's intention to
terminate the contract in advance of the contracted service term. The company thus recorded a fixed
asset impairment loss of $147 million related to assets constructed and used in the deployment of the
contract.
MACROECONOMIC EVENTS
During fiscal year 2022, the company operated under challenging market conditions, influenced by
events such as those discussed below. For a more complete discussion of the risks the company
encounters in its business, please refer to Part I. Item 1A. “Risk Factors” in the company’s Annual Report
on Form 10-K for the fiscal year ended December 31, 2021 and Part II. Item 1A. “Risk Factors” in the
company’s Quarterly Report on Form 10-Q for the fiscal quarter ended October 2, 2022.
Russia-Ukraine Conflict
During the first quarter of 2022, in response to Russia's invasion of Ukraine, the company suspended all
sales, provision of services and shipments of its products to Russia and Belarus, which did not constitute
a material portion of the company's business. For the year ended December 31, 2021, the company's net
sales in Russia and Belarus were less than $25 million. However, throughout 2022, the company
indirectly experienced impacts from the Russia-Ukraine conflict (as further described below). While the
company does not anticipate that the current posture of the Russia-Ukraine conflict will materially and
adversely affect its results of operations, the conflict is still ongoing and has had, and may continue to
have, a significant impact on the global macroeconomic and geopolitical environments, including
increased volatility in capital and commodity markets, rapid changes to regulatory conditions (including
the use of sanctions), supply chain and operational challenges for multinational corporations, inflationary
pressures and an increased risk of cybersecurity incidents.
Throughout 2022, the company's supply chain was, and continues to be, impacted by global issues
related to the effects of the COVID-19 pandemic, the Russia-Ukraine conflict and the inflationary cost
environment, particularly with respect to materials in the semiconductor market, including part shortages,
increased freight costs, diminished transportation capacity and labor constraints. This has resulted in
disruptions in the company's supply chain, as well as difficulties and delays in procuring certain
semiconductor components. Cost increases were driven by elevated lead times and increased material
costs, in particular the need to purchase semiconductor components from alternative sources, including
brokers. While the company continued to navigate supply chain constraints in 2022, the company
anticipates the broader impact of inflationary pressures and increased material and supply chain costs
and disruptions (including elevated costs to procure materials within the semiconductor market) to
continue into 2023. However, the company expects global transportation costs to improve in 2023 as
compared to 2022. The company is closely monitoring supply chain disruptions and continues to remain
focused on improving its supplier network, engineering alternative designs and working to reduce supply
shortages. The company also continues to actively manage its inventory in an effort to minimize supply
chain disruptions and enable continuity of supply and services to its customers, and the company
expects to maintain elevated levels of inventory until supply constraints have been remediated.
In order to combat rising inflation in the U.S., the Federal Reserve has raised interest rates multiple times
since the beginning of 2022. The increase in U.S. dollar interest rates and overall market conditions led to
significant strengthening of the U.S. dollar against many other global currencies in 2022. The strong U.S.
dollar negatively impacted cash generated from the company's foreign operations in 2022, driven by
revenues and costs that are denominated in foreign currencies. The company expects fluctuations in the
value of U.S. dollar relative to other currencies to continue to impact its operating cash flows and net
earnings throughout 2023.
Although the macroeconomic environment continued to introduce challenges during 2022, the company
is encouraged by customer demand for the company's products and services. Specifically, in the
Software and Services segment, with the largely recurring nature of the business and its strong backlog
position, the company expects that the impact to operating margin will be limited during 2023. While the
company was encouraged by strong backlog and growth in the Products and Systems Integration
segment throughout 2022, which the company expects to continue to grow during 2023, supply
constraints continue to impact the company's business and the company expects demand for its products
will continue to outpace its ability to obtain semiconductor component supply throughout 2023. Where
appropriate, the company has taken pricing actions around its product and service offerings to mitigate
exposure to inflationary pressures on its businesses and benefited from these adjustments during 2022.
The company expects to further benefit from such adjustments throughout 2023. Further, demand
continues to be supported with ongoing sources of government funding, including the American Rescue
Plan Act of 2021 ("ARPA"), which is intended to provide economic stimulus. The company experienced
the positive impact of the ARPA funding on its business and results of operations throughout 2022 and
anticipate that the ARPA will continue to have a positive impact on the company's business in 2023.
CONFERENCE CALL AND WEBCAST Motorola Solutions will host its quarterly conference call
beginning at 4 p.m. U.S. Central Standard Time (5 p.m. U.S. Eastern Standard Time) on Thursday,
February 9. The conference call will be webcast live with audio and slides at
www.motorolasolutions.com/investor. An archive of the webcast will be available for a limited period of
time thereafter.
Free cash flow: Free cash flow represents net cash provided by operating activities less capital
expenditures. The company believes that free cash flow is useful to investors as the basis for comparing
its performance and coverage ratios with other companies in the company's industries, although the
company's measure of free cash flow may not be directly comparable to similar measures used by other
companies. This measure is also used as a component of incentive compensation.
Organic Revenue: Organic revenue reflects net sales calculated under GAAP excluding net sales from
acquired business owned for less than four full quarters. The company believes organic revenue
provides useful information for evaluating the periodic growth of the business on a consistent basis and
provides for a meaningful period-to-period comparison and analysis of trends in the business.
Non-GAAP operating earnings, non-GAAP EPS and non-GAAP operating margin each excludes
highlighted items, including share-based compensation expenses and intangible assets amortization
expense, as follows:
Highlighted items: The company has excluded the effects of highlighted items including, but not limited
to, acquisition-related transaction fees, tangible and intangible asset impairments, reorganization of
business charges, certain non-cash pension adjustments, legal settlements and other contingencies,
gains and losses on investments and businesses, Hytera-related legal expenses, gains and losses on the
extinguishment of debt and the income tax effects of significant tax matters, from its non-GAAP operating
expenses and net income measurements because the company believes that these historical items do
not reflect expected future operating earnings or expenses and do not contribute to a meaningful
evaluation of the company's current operating performance or comparisons to the company's past
operating performance. For the purposes of management's internal analysis over operating performance,
the company uses financial statements that exclude highlighted items, as these charges do not contribute
to a meaningful evaluation of the company's current operating performance or comparisons to the
company's past operating performance.
Hytera-Related Legal Expenses: On March 14, 2017, the company filed a complaint in the U.S. District
Court for the Northern District of Illinois (the “Court”) against Hytera Communications Corporation Limited
of Shenzhen, China; Hytera America, Inc.; and Hytera Communications America (West), Inc. (collectively,
“Hytera”), alleging trade secret theft and copyright infringement and seeking, among other things,
injunctive relief, compensatory damages, and punitive damages. On February 14, 2020, the company
announced that a jury decided in the company's favor in its trade secret theft and copyright infringement
case. In connection with this verdict, the jury awarded the company $345.8 million in compensatory
damages and $418.8 million in punitive damages, for a total of $764.6 million. On December 17, 2020,
the Court denied the company’s motion for a permanent injunction, finding instead that Hytera must pay
the company a forward-looking reasonable royalty on products that use the company’s stolen trade
secrets. As the parties were unable to agree on a reasonable royalty rate, the Court entered an order
favorable to the company on December 15, 2021, and, consistent with the company's requests, set
royalty rates for Hytera's sale of relevant products from July 1, 2019 forward. On July 5, 2022, the Court
ordered that Hytera pay into a third-party escrow on July 31, 2022, the royalties owed to the company
based on the sale of relevant products from July 1, 2019 to June 30, 2022. Hytera failed to make the
required royalty payment on July 31, 2022. On August 1, 2022, Hytera filed a motion to modify or stay the
Court’s previous July 5, 2022 royalty order. On August 3, 2022, the company filed a motion seeking to
hold Hytera in civil contempt for violating the royalty order by not making the required royalty payment in
July. Hytera made quarterly royalty payments on October 31, 2022 and January 31, 2023.
In response to the Court's decision to award the company $764.6 million in compensatory and punitive
damages, Hytera motioned for certain equitable relief, which the Court granted on January 8, 2021,
reducing the $764.6 million judgment award to $543.7 million. That same day, the Court also granted the
company’s motion for prejudgment interest. On August 10, 2021, the Court ruled that Hytera must pay the
company $51.1 million in prejudgment interest and $2.6 million in costs. On March 25, 2021, the Court
entered rulings favorable to the company with respect to several of the company's post-trial motions,
including the company's motion for attorneys' fees and its motion to require Hytera to turn over certain
assets in satisfaction of the company’s judgment award. On October 15, 2021, the Court granted the
company’s request for $34.2 million in attorneys’ fees against Hytera. On September 29, 2021, the
company filed two additional motions with the Court, requesting the Court to reconsider its order denying
the company’s request for an injunction, and requesting that the Court enforce its ruling requiring Hytera
to turn over certain assets in satisfaction of the company's judgment award, or, in the alternative, hold
Hytera in contempt. On July 5, 2022, the Court denied both motions.
On September 7, 2021, Hytera filed a notice of appeal of the Court’s judgment with the U.S. Court of
Appeals for the Seventh Circuit (the "Court of Appeals"). The Court of Appeals dismissed the notice of
appeal on February 16, 2022 after determining that such appeal was premature. On August 2, 2022, after
the Court denied the motions described on July 5, 2022, Hytera filed a renewed notice of appeal in the
Court of Appeals. The company filed its cross-appeal on August 5, 2022. Hytera filed its appellate court
brief on November 15, 2022. The company’s reply brief is due on February 13, 2023.
Separate from the company's litigation with Hytera, on May 27, 2020, Hytera America, Inc. and Hytera
Communications America (West), Inc. each filed for Chapter 11 bankruptcy protection in the U.S.
Bankruptcy Court for the Central District of California (the “Bankruptcy Court”). The company filed
motions in the Bankruptcy Court to dismiss the bankruptcy proceedings in July 2020. On January 22,
2021, the Bankruptcy Court entered an agreed order, allowing a partial sale of Hytera's U.S. assets in the
bankruptcy proceedings. The proposed sale does not include Hytera inventory accused of including the
company’s intellectual property. On February 11, 2022, the Court entered an order to confirm the
liquidation plan for the two Hytera entities and the distributions were made on February 25, 2022 to the
creditors, including $13 million to the company. On December 22, 2022, an additional distribution of
$2 million was made to the company as well as an assignment of various delinquent accounts receivable
of the bankrupt Hytera entities. The gains for the two monetary distributions were recorded to Other
charges (income) in the company’s Consolidated Statements of Operations.
Management typically considers legal expenses associated with defending the company's intellectual
property as “normal and recurring” and accordingly, Hytera-related legal expenses were included in both
the company's GAAP and non-GAAP operating income for fiscal years 2017, 2018 and 2019. The
company anticipates further expenses associated with Hytera-related litigation; however, as of 2020, the
company believes that these expenses are no longer a part of the “normal and recurring” legal expenses
incurred to operate its business. In addition, as any contingent or actual gains associated with the Hytera
litigation are recognized, they will be similarly excluded from the company's non-GAAP operating income,
consistent with the company's treatment of the approximately $15 million of proceeds realized in 2022.
The company believes after the jury award, the presentation of excluding both Hytera-related legal
expenses and gains related to awards better aligns with how management evaluates the company's
ongoing underlying business performance.
Share-based compensation expenses: The company has excluded share-based compensation expense
from its non-GAAP operating expenses and net income measurements. Although share-based
compensation is a key incentive offered to the company’s employees and the company believes such
compensation contributed to the revenue earned during the periods presented and also believes it will
contribute to the generation of future period revenues, the company continues to evaluate its
performance excluding share-based compensation expense primarily because it represents a significant
non-cash expense. Share-based compensation expense will recur in future periods.
Intangible assets amortization expense: The company has excluded intangible assets amortization
expense from its non-GAAP operating expenses and net earnings measurements, primarily because it
represents a non-cash expense and because the company evaluates its performance excluding
intangible assets amortization expense. Amortization of intangible assets is consistent in amount and
frequency but is significantly affected by the timing and size of the company’s acquisitions. Investors
should note that the use of intangible assets contributed to the company’s revenues earned during the
periods presented and will contribute to the company’s future period revenues as well. Intangible assets
amortization expense will recur in future periods.
MEDIA CONTACT
Alexandra Reynolds
Motorola Solutions
+1 312-965-3968
Alexandra.Reynolds@motorolasolutions.com
INVESTOR CONTACT
Tim Yocum
Motorola Solutions
+1 847-576-6899
Tim.Yocum@motorolasolutions.com
GAAP-1
Motorola Solutions, Inc. and Subsidiaries
Consolidated Statements of Operations
(In millions, except per share amount)
Three Months Ended
December 31, 2022 December 31, 2021
Net sales from products $ 1,671 $ 1,358
Net sales from services 1,035 962
Net sales 2,706 2,320
Costs of products sales 751 589
Costs of services sales 604 548
Costs of sales 1,355 1,137
Gross margin 1,351 1,183
Selling, general and administrative expenses 381 368
Research and development expenditures 201 189
Other charges 14 13
Intangibles amortization 63 64
Operating earnings 692 549
Other income (expense):
Interest expense, net (54) (54)
Gains on sales of investments and businesses, net — 1
Other, net 25 22
Total other expense (29) (31)
Net earnings before income taxes 663 518
Income tax expense 73 116
Net earnings 590 402
Less: Earnings attributable to noncontrolling interests 1 1
Net earnings attributable to Motorola Solutions, Inc. $ 589 $ 401
Earnings per common share:
Basic: $ 3.52 $ 2.38
Diluted: $ 3.43 $ 2.30
Weighted average common shares outstanding:
Basic 167.4 168.8
Diluted 171.9 174.2
Percentage of Net Sales*
Net sales from products 61.8 % 58.5 %
Net sales from services 38.2 % 41.5 %
Net sales 100.0 % 100.0 %
Costs of products sales 44.9 % 43.4 %
Costs of services sales 58.4 % 57.0 %
Costs of sales 50.1 % 49.0 %
Gross margin 49.9 % 51.0 %
Selling, general and administrative expenses 14.1 % 15.9 %
Research and development expenditures 7.4 % 8.1 %
Other charges 0.5 % 0.6 %
Intangibles amortization 2.3 % 2.8 %
Operating earnings 25.6 % 23.7 %
Other income (expense):
Interest expense, net (2.0)% (2.3)%
Gains on sales of investments and businesses, net —% —%
Other, net 0.9 % 0.9 %
Total other expense (1.1)% (1.3)%
Net earnings before income taxes 24.5 % 22.3 %
Income tax expense 2.7 % 5.0 %
Net earnings 21.8 % 17.3 %
Less: Earnings attributable to noncontrolling interests —% —%
Net earnings attributable to Motorola Solutions, Inc. 21.8 % 17.3 %
* Percentages may not add up due to rounding
1
GAAP-2
Motorola Solutions, Inc. and Subsidiaries
Consolidated Statements of Operations
(In millions, except per share amounts)
Years Ended
December 31, 2022 December 31, 2021 December 31, 2020
Net sales from products $ 5,368 $ 4,606 $ 4,087
Net sales from services 3,744 3,565 3,327
Net sales 9,112 8,171 7,414
Costs of products sales 2,595 2,104 1,872
Costs of services sales 2,288 2,027 1,934
Costs of sales 4,883 4,131 3,806
Gross margin 4,229 4,040 3,608
Selling, general and administrative expenses 1,450 1,353 1,293
Research and development expenditures 779 734 686
Other charges 82 50 31
Intangibles amortization 257 236 215
Operating earnings 1,661 1,667 1,383
Other income (expense):
Interest expense, net (226) (208) (220)
Gains (losses) on sales of investments and 3 1 (2)
businesses, net
Other, net 77 92 13
Total other expense (146) (115) (209)
Net earnings before income taxes 1,515 1,552 1,174
Income tax expense 148 302 221
Net earnings 1,367 1,250 953
Less: Earnings attributable to noncontrolling interests 4 5 4
Net earnings attributable to Motorola Solutions, Inc. $ 1,363 $ 1,245 $ 949
Earnings per common share:
Basic: $ 8.14 $ 7.36 $ 5.58
Diluted: $ 7.93 $ 7.17 $ 5.45
Weighted average common shares outstanding:
Basic 167.5 169.2 170.0
Diluted 171.9 173.6 174.1
Percentage of Net Sales*
Net sales from products 58.9 % 56.4 % 55.1 %
Net sales from services 41.1 % 43.6 % 44.9 %
Net sales 100.0 % 100.0 % 100.0 %
Costs of products sales 48.3 % 45.7 % 45.8 %
Costs of services sales 61.1 % 56.9 % 58.1 %
Costs of sales 53.6 % 50.6 % 51.3 %
Gross margin 46.4 % 49.4 % 48.7 %
Selling, general and administrative expenses 15.9 % 16.6 % 17.4 %
Research and development expenditures 8.5 % 9.0 % 9.3 %
Other charges 0.9 % 0.6 % 0.4 %
Intangibles amortization 2.8 % 2.9 % 2.9 %
Operating earnings 18.2 % 20.4 % 18.7 %
Other income (expense):
Interest expense, net (2.5)% (2.5)% (3.0)%
Gains (losses) on sales of investments and —% —% —%
businesses, net
Other, net 0.8 % 1.1 % 0.2 %
Total other expense (1.6)% (1.4)% (2.8)%
Net earnings before income taxes 16.6 % 19.0 % 15.8 %
Income tax expense 1.6 % 3.7 % 3.0 %
Net earnings 15.0 % 15.3 % 12.9 %
Less: Earnings attributable to noncontrolling interests —% 0.1 % 0.1 %
Net earnings attributable to Motorola Solutions, Inc. 15.0 % 15.2 % 12.8 %
* Percentages may not add up due to rounding
2
GAAP-3
Motorola Solutions, Inc. and Subsidiaries
Consolidated Balance Sheets
(In millions)
December 31, 2022 December 31, 2021
Assets
Cash and cash equivalents $ 1,325 $ 1,874
Accounts receivable, net 1,518 1,386
Contract assets 974 1,105
Inventories, net 1,055 788
Other current assets 383 259
Total current assets 5,255 5,412
Property, plant and equipment, net 927 1,042
Operating lease assets 485 382
Investments 147 209
Deferred income taxes 1,036 916
Goodwill 3,312 2,565
Intangible assets, net 1,342 1,105
Other assets 310 558
Total assets $ 12,814 $ 12,189
Liabilities and Stockholders' Equity (Deficit)
Current portion of long-term debt $ 1 $ 5
Accounts payable 1,062 851
Contract liabilities 1,859 1,650
Accrued liabilities 1,638 1,557
Total current liabilities 4,560 4,063
Long-term debt 6,013 5,688
Operating lease liabilities 419 313
Other liabilities 1,691 2,148
Total Motorola Solutions, Inc. stockholders’ equity (deficit) 116 (40)
Noncontrolling interests 15 17
Total liabilities and stockholders’ equity (deficit) $ 12,814 $ 12,189
3
GAAP-4
4
GAAP-5
Motorola Solutions, Inc. and Subsidiaries
Consolidated Statements of Cash Flows
(In millions)
Years Ended
December 31, 2022 December 31, 2021 December 31, 2020
Operating
Net earnings $ 1,367 $ 1,250 $ 953
Adjustments to reconcile Net earnings to Net cash provided by operating
activities:
Depreciation and amortization 440 438 409
Non-cash other charges (income) 23 3 (13)
Loss on ESN fixed asset impairment 147 — —
Share-based compensation expense 172 129 129
Losses (gains) on sales of investments and businesses, net (3) (1) 2
Losses from the extinguishment of long-term debt 6 18 56
Changes in assets and liabilities, net of effects of acquisitions,
dispositions, and foreign currency translation adjustments:
Accounts receivable (112) 3 90
Inventories (242) (284) (14)
Other current assets and contract assets (1) (205) 167
Accounts payable, accrued liabilities, and contract liabilities 451 578 (116)
Other assets and liabilities (91) (126) (25)
Deferred income taxes (334) 34 (25)
Net cash provided by operating activities 1,823 1,837 1,613
Investing
Acquisitions and investments, net (1,177) (521) (287)
Proceeds from sales of investments 46 16 11
Capital expenditures (256) (243) (217)
Proceeds from sales of property, plant and equipment — 6 56
Net cash used for investing activities (1,387) (742) (437)
Financing
Net proceeds from issuance of debt 595 844 892
Repayment of debt (285) (353) (914)
Proceeds from unsecured revolving credit facility draw — — 800
Repayment of unsecured revolving credit facility draw — — (800)
Revolving credit facility renewal fees — (7) —
Issuances of common stock 156 102 108
Purchases of common stock (836) (528) (612)
Payment of dividends (530) (482) (436)
Payment of dividends to noncontrolling interest (6) (5) (4)
Net cash used for financing activities (906) (429) (966)
Effect of exchange rate changes on cash and cash equivalents (79) (46) 43
Net increase (decrease) in cash and cash equivalents (549) 620 253
Cash and cash equivalents, beginning of period 1,874 1,254 1,001
Cash and cash equivalents, end of period $ 1,325 $ 1,874 $ 1,254
5
Non-GAAP-1
Motorola Solutions, Inc. and Subsidiaries
Reconciliation of Net Cash Provided by Operating Activities to Free Cash Flow
(In millions)
6
Non-GAAP-2
Motorola Solutions, Inc. and Subsidiaries
Reconciliation of Net Earnings Attributable to MSI to Non-GAAP Net Earnings Attributable to MSI
(In millions)
7
Non-GAAP-2
Reconciliation of Earnings Per Share to Non-GAAP Earnings Per Share*
8
Non-GAAP-3
Motorola Solutions, Inc. and Subsidiaries
Reconciliations of Operating Earnings to Non-GAAP Operating Earnings and Operating Margin to Non-
GAAP Operating Margin
(In millions)
Products Products
and Software and Software
Systems and Systems and
Integration Services Total Integration Services Total
Net sales $ 1,810 $ 896 $ 2,706 $ 1,495 $ 825 $ 2,320
Operating earnings $ 454 $ 238 $ 692 $ 320 $ 229 $ 549
Above OE non-GAAP adjustments:
Intangible assets amortization expense 15 48 63 15 49 64
Share-based compensation expenses 34 12 46 28 7 35
Operating lease asset impairments 5 3 8 2 1 3
Acquisition-related transaction fees 1 6 7 3 6 9
Reorganization of business charges 4 1 5 3 — 3
Hytera-related legal expenses 3 — 3 8 — 8
Gain on sales of investments — — — (1) — (1)
Gain on Hytera legal settlement (2) — (2) — — —
Total above-OE non-GAAP adjustments 60 70 130 58 63 121
Operating earnings after non-GAAP
adjustments $ 514 $ 308 $ 822 $ 378 $ 292 $ 670
9
Non-GAAP-4
Motorola Solutions, Inc. and Subsidiaries
Reconciliations of Operating Earnings to Non-GAAP Operating Earnings and Operating Margin to Non-
GAAP Operating Margin
(In millions)
Years Ended
December 31, 2022 December 31, 2021
Products Products
and Software and Software
Systems and Systems and
Integration Services Total Integration Services Total
Net sales $ 5,728 $ 3,384 $ 9,112 $ 5,033 $ 3,138 $ 8,171
Operating earnings ("OE") $ 913 $ 748 $ 1,661 $ 760 $ 907 $ 1,667
Above OE non-GAAP adjustments:
Intangible assets amortization expense 60 197 257 54 182 236
Share-based compensation expenses 126 46 172 99 30 129
Loss on ESN fixed asset impairment — 147 147 — — —
Reorganization of business charges 21 15 36 25 7 32
Hytera-related legal expenses 28 — 28 26 — 26
Operating lease asset impairments 18 6 24 7 3 10
Acquisition-related transaction fees 9 14 23 4 11 15
Legal settlements 3 20 23 2 1 3
Fixed asset impairments 9 3 12 — — —
Gain on Hytera legal settlement (15) — (15) — — —
Gain on sales of investments — — — (1) — (1)
Total above-OE non-GAAP adjustments 259 448 707 216 234 450
Operating earnings after non-GAAP
adjustments $ 1,172 $ 1,196 $ 2,368 $ 976 $ 1,141 $ 2,117
10
Non-GAAP-5
Motorola Solutions, Inc. and Subsidiaries
Reconciliation of Revenue to Non-GAAP Organic Revenue
(In millions)
Years Ended
December 31, 2022 December 31, 2021 % Change
Net sales $ 9,112 $ 8,171 12 %
Non-GAAP adjustments:
Sales from acquisitions 127 6
Organic revenue $ 8,985 $ 8,165 10 %
11