Nothing Special   »   [go: up one dir, main page]

Capital Structure

Download as pdf or txt
Download as pdf or txt
You are on page 1of 7

UNIT- 3 CAPITAL STRUCTURE

CONTINUE………..
QP.2014
PROBLEM 26
Automobile ltd has an equity share capital of Rs.500000 divided into
shares of Rs.100each. It wishes to raise further capital of rs.300000 for
expand the business. The company has taken the following financial
plans:
 All equity shares
 Rs.100000 in equity shares and rs.200000 in 10% debentures
 All in 10% debentures
 Rs.100000 in equity shares and Rs.200000 10% preference
shares.
The company EBIT Rs.200000 and corporate tax is 50%.
Calculate EPS in each case. And give comment as to which
capital structure is suitable.

Solution:
Calculation of EPS under various capital structure
Particulars Plan I Plan II Plan III Plan IV
300000eq.sh 100000eq+20000 300000 1L Eq sh
0 10% debs 10%debs +2L 10% prfe
EBIT 200000 200000 200000 200000
Less: interest on debs nil 20000 30000 nil
(200000X10%) (300000x10
%)
EBT 200000 180000 170000 200000
Less: Tax on 50% 100000 90000 85000 100000

SMT.NAGASHREE R PUJARI SIMS


UNIT- 3 CAPITAL STRUCTURE

EAT/PAT 100000 90000 85000 100000


Less: Preference nil nil nil 20000
dividend (200000X10%)
Amount available to 100000 90000 85000 80000
equity shareholders
Number of equity 8000 6000 5000 6000
share
EPS 100000/8000 90000/6000 85000/5000 80000/6000
EPS 12.5 15 17 13.3

CALACULATION OF NO OF EQUITY SHARE


PLAN EXISTING NEW TOTAL
1 5000 3000 8000
2 5000 1000 6000
3 5000 nil 5000
4 5000 1000 6000

Recommend:
In case of plan III Where additional capital of Rs.300000 funds collected by the
issue of debentures. EPS is maximum is Rs.17. therefore Plan III is recommended
and it’s suitable to shareholder point of view.

SMT.NAGASHREE R PUJARI SIMS


UNIT- 3 CAPITAL STRUCTURE

PROBLEM 27:-
QP. 2018
Alfa ltd is capitalized with Rs.1000000 divided 10000 equity shares of Rs.100
each. The management to raise additional capital Of Rs.1000000 for the
following financial plan:
 All in equity shares
 All in debentures carrying 8% interest
 Rs.500000 equity shares and Rs.500000 in debentures carrying 10%
interest.
 Rs.500000 in equity shares and 500000 in10% preference shares.
You are required to calculate EPS. If the EBIT is Rs.480000 and If EBIT is
Rs.600000 tax @ 50%.projected that price earnings ratio is 20, 17, 16 and 10
respectively.
Calculate the market price per share.

SMT.NAGASHREE R PUJARI SIMS


UNIT- 3 CAPITAL STRUCTURE

Solution:
1. If the EBIT Rs.480000
Calculation of EPS under various capital structure
Particulars Plan I Plan II Plan III Plan IV
1000000eq.sh 1000000 8% 500000eq.sh+5 5L Eq sh
debs 00000 +5L 10% prfe
10%debs
EBIT 480000 480000 480000 480000
Less: Interest on debs nil 80000 50000 nil
EBT 480000 400000 430000 480000
Less: TAX@50% 240000 200000 215000 240000
EAT/PAT 240000 200000 215000 240000
Less: Preference nil nil nil 50000
dividend
Amount available to 240000 200000 215000 190000
equity shareholders
No. of equity share 20000(10000+ 10000(10000) 15000(10000+ 15000(10000+
10000) 5000) 5000)
EPS 240000/20000 200000/10000 215000/15000 190000/15000
EPS 12 20 14.3 12.6
PER 20 17 16 10
MPS=EPSXPER 12X20 20X17 14.3X16 12.6X10
240 340 228 126

SMT.NAGASHREE R PUJARI SIMS


UNIT- 3 CAPITAL STRUCTURE

1. If the EBIT Rs.600000


Calculation of EPS under various capital structure
Particulars Plan I Plan II Plan III Plan IV
1000000eq.sh 1000000 8% 500000eq.sh+5 5L Eq sh
debs 00000 +5L 10% prfe
10%debs
EBIT 600000 600000 600000 600000
Less: Interest on debs nil 80000 50000 nil
EBT 600000 520000 550000 600000
Less: TAX@50% 300000 260000 275000 300000
EAT/PAT 300000 260000 275000 300000
Less: Preference nil nil nil 50000
dividend
Amount available to 300000 260000 275000 250000
equity shareholders
No. of equity share 20000 10000 15000 15000
EPS 300000/20000 260000/10000 275000/15000 250000/15000
EPS 15 26 18.3 16.6
PER 20 17 16 10
MPS=EPSXPER 15X20 26X17 18.3X16 16.6X10
300 442 292.8 166

SMT.NAGASHREE R PUJARI SIMS


UNIT- 3 CAPITAL STRUCTURE

PROBLEM NO 28
QP 2015 FOR 14 MARKS
R and L AUTO LTD. Has an equity share capital of Rs.500000 divided in to
shares of Rs.100 each. It wishes to raise further Rs.300000 for modernization.
The company plans the following financing schemes.
 All equity shares
 Rs.100000 in equity shares and Rs.200000 in 10% debentures
 All in 10% debentures
 Rs.100000 equity shares and Rs.200000 in 10% preference shares.
The company EBIT is Rs.200000. the corporate Tax is 50%.
Calculate EPS in each case. Give a comment as to which capital structure
is suitable.

Solution:
Calculation of EPS under various capital structure
Particulars Plan I Plan II Plan III Plan IV
300000eq.sh 100000eq+20000 300000 1L Eq sh
0 10% debs 10%debs +2L 10% prfe
EBIT 200000 200000 200000 200000
Less: interest on debs nil 20000 30000 nil
(200000X10%) (300000x10
%)
EBT 200000 180000 170000 200000
Less: Tax on 50% 100000 90000 85000 100000
EAT/PAT 100000 90000 85000 100000
Less: Preference nil nil nil 20000
dividend (200000X10%)

SMT.NAGASHREE R PUJARI SIMS


UNIT- 3 CAPITAL STRUCTURE

Amount available to 100000 90000 85000 80000


equity shareholders
Number of equity 8000 6000 5000 6000
share
EPS 100000/8000 90000/6000 85000/5000 80000/6000
EPS 12.5 15 17 13.3

Recommend:
In case of plan III Where additional capital of Rs.300000 funds collected by the
issue of debentures. EPS is maximum is Rs.17. therefore Plan III is recommended
and it’s suitable to shareholder point of view.

SMT.NAGASHREE R PUJARI SIMS

You might also like