RENCANA ANGGARAN BIAYA

PROYEK LISTRIK DAN TATA UDARA SHS SUBANG

NO URAIAN PEKERJAAN VOL SAT HARGA SATUAN TOTAL HARGA

A PEKERJAAN INSTALASI PENERANGAN DAN STOP KONTAK

1 Lampu LED TL RM 2 x 16 Watt Philips 30 bh Rp 375,000.00 Rp 11,250,000.00
2 Lampu LED TL Balok 36 Watt Philips 4 bh Rp 180,000.00 Rp 720,000.00
3 Saklar Tunggal 6 bh Rp 35,000.00 Rp 210,000.00
4 Saklar Ganda 4 bh Rp 40,000.00 Rp 160,000.00
5 Stop Kontak 200 W 10 bh Rp 40,000.00 Rp 400,000.00
6 Stop Kontak AC 13 bh Rp 90,000.00 Rp 1,170,000.00
7 Instalasi Penerangan NYM 3 x 1 x 2,5 mm + HIP conduit Clipsal 20 mm 340 m1 Rp 14,500.00 Rp 4,930,000.00
8 Instalasi Saklar NYM 3 x 1 x 2,5 mm + HIP conduit Clipsal 20 mm 100 m1 Rp 14,500.00 Rp 1,450,000.00
9 Instalasi Stop Kontak NYM 3 x 1 x 2,5 mm + HIP conduit Clipsal 20 mm 150 m1 Rp 14,500.00 Rp 2,175,000.00
10 Instalasi Stop Kontak AC NYM 3 x 1 x 2,5 mm + HIP conduit Clipsal 20 mm 195 m1 Rp 14,500.00 Rp 2,827,500.00
11 Instalasi Kabel Feeder 3 x 1 x 2,5 mm to Panel Box + HIP conduit Clipsal 20 mm 120 m1 Rp 14,500.00 Rp 1,740,000.00
12 Material Bantu 1 lot Rp 1,350,000.00 Rp 1,350,000.00
Total A Rp 28,382,500.00

B PEKERJAAN TATA UDARA

1 AC Single Split PANASONIC Non Inverter R 32 18000 BTU/Hr 7 unit Rp 5,950,000.00 Rp 41,650,000.00
2 AC Single Split PANASONIC Non Inverter R 32 12000 BTU/Hr 1 unit Rp 4,650,000.00 Rp 4,650,000.00
3 AC Single Split PANASONIC Non Inverter R 32 9000 BTU/Hr 5 unit Rp 4,050,000.00 Rp 20,250,000.00
4 Pipa Refrigerant c/w isolasi 208 m1 Rp 76,000.00 Rp 15,808,000.00
5 Pipa Drain PVC AW 20 mm 65 m1 Rp 8,000.00 Rp 520,000.00
6 Material Bantu 1 lot Rp 350,000.00 Rp 350,000.00
Total B Rp 83,228,000.00

C PEKERJAAN BOX PANEL DAN GROUNDING PENTANAHAN

1 Panel Box Indoor lengkap dengan indicator lamp uk 40 x 30 x 20 cm 2 unit Rp 9,700,000.00 Rp 19,400,000.00
2 Pentanahan Cooper rood 3/4 " lengkap 2 set Rp 850,000.00 Rp 1,700,000.00
3 Material Bantu 1 m1 Rp 300,000.00 Rp 300,000.00
Total C Rp 21,400,000.00
Total A + B + C Rp 133,010,500.00