RFP MDP Segment 1

SCHEDULES
SUMMARY OF BILL OF QUANTITY
UNIT WORK : SATUAN KERJA PELAKSANAAN PRASARANA PERMUKIMAN WILAYAH II PROVINSI JAWA TENGAH
PACKAGE NAME : Construction of Main Distribution Pipelines (JDU) of Regional Water Supply Wosusokas Segment 1 and Distribution Reservoir (Pembangunan JDU SPAM
Regional Wosusokas Segmen 1 dan Reservoir Distribusi)
PACKAGE NO. :
LOCATION : Wonogiri Regency, Central Java Province YEARS : 2022 - 2024
NO. DESCRIPTION AMOUNT

EUR IDR
1 2 3 4
A MAIN ACTIVITY
I PREPARATORY WORK
II MAIN DISTRIBUTION PIPE LINE FROM WATER TREATMENT PLANT TO TENONGAN
TAPPING (Ø1000)
III MAIN DISTRIBUTION PIPE LINE FROM WATER TREATMENT PLANT TO JATIBEDUG
RESERVOIR OFFTAKER (Ø355)
IV JATIBEDUG RESERVOIR OFFTAKER
V GROBOG RESERVOIR OFFTAKER
VI COMMISSIONING TEST
VII OCCUPATIONAL HEALTH, SAFETY & ENVIRONMENTAL (OHSE) MANAGEMENT SYSTEM
TOTAL MAIN ACTIVITY (A) (I+II+III+IV+V+VI+VII)
B PROVISIONAL SUM
I DAY WORK
II DISPUTE BOARD
TOTAL PROVISIONAL SUM (B) (I+II)
TOTAL BID PRICE (A+B) Rp - € -
AUTHORIZED SIGNATORY
For on behalf of the Bidder
Date:
Note:
1. This Schedules is shall be part of the Financial Proposal.
2. Rates and prices shall exclude taxes and the Schedules shall identify the (a) import duties and (b) taxes,
fees, levies and other charges estimated in accordance with ITB 16.7, as separate amounts. Information on
applicable tax exemptions is provided in Sub-Clause 14.1
(b) of the Particular Conditions of Contract.
3. The Schedules must be prepared in accordance with the currency alternative retained in BDS – ITB 17.1.
4. The Bill of Quantities shall be read in conjunction with the Instructions to Bidders, General and Special
Conditions of Contract, Technical Specifications, and Drawings.
5. The quantities given in the Bill of Quantities are estimated and provisional, and are given to provide a
common basis for bidding. The basis of payment will be the actual quantities of work ordered and carried out,
as measured by the Contractor and verified by the Engineer
and valued at the rates and prices bid in the priced Bill of Quantities, where applicable, and otherwise at such
rates and prices as the Engineer may fix within the terms of the Contract.
6. The rates and prices bid in the priced Bill of Quantities shall, except insofar as it is otherwise provided
under the Contract, include all Constructional Works, labour, supervision, materials, erection,
maintenance, insurance, profit, taxes, and duties, together with all general risks, liabilities, and obligations
set out or implied in the Contract.
7. A rate or price shall be entered against each item in the priced Bill of Quantities, whether quantities are
stated or not. The cost of Items against which the Contractor has failed to enter a rate or price shall be
deemed to be covered by other rates and prices entered in the Bill of Quantities.
8. The whole cost of complying with the provisions of the Contract shall be included in the Items provided in
the priced Bill of Quantities, and where no Items are provided, the cost shall be deemed to be distributed
among the rates and prices entered for the related Items of Work.
9. General directions and descriptions of work and materials are not necessarily repeated nor summarized in
the Bill of Quantities. References to the relevant sections of the Contract documentation shall be made
before entering prices against each item in the priced Bill of Quantities.
10. Provisional Sums included and so designated in the Bill of Quantities shall be expended in whole or in part
at the direction and discretion of the Engineer in accordance with Sub- Clause 13.5 and Clause 13.6 of the
General Conditions.
11. Any arithmetic errors in computation or summation will be corrected by the Employer as follows:
(a) where there is a discrepancy between amounts in figures and in words, the amount in words will govern;
and
(b) where there is a discrepancy between the unit rate and the total amount derived from the multiplication of
the unit price and the quantity, the unit rate as quoted will govern, unless in the opinion of the Employer, there
is an obviously gross misplacement of the decimal point in the unit price, in which event the total amount as
quoted will govern and the unit rate will be corrected.
12. Column 3 should link to and summarize Column 8 of each Bill; Column 4 should link to
and summarize Column 9 of each Bill. Please note that Column 3 is not the equivalent value of Column 4.
voir (Pembangunan JDU SPAM
s and (b) taxes,

Information on
BDS – ITB 17.1.

l and Special
to provide a
d and carried out,
otherwise at such
ise provided
ection,
es, and obligations
quantities are
ce shall be
ems provided in
e distributed
or summarized in
all be made
in whole or in part
use 13.6 of the
follows:
ords will govern;
e multiplication of
e Employer, there
otal amount as
of Column 4.
NO DESCRIPTION QTY
1 2 3
A MAIN ACTIVITY
I PREPARATORY WORK
1 Temporary site office construction (including; office, meeting room, mushola, clinic, quarantine room, guard 338.00
post, workshop and worker barracks).
2 Stockyard Rent 22 month include Temporary corrugated zinc Fence 2.00 m high (4000 m²) 8.80
3 Mobilization, Demobilization Central Java Area 1.00

4 Project Administration 110.00
a. Reporting (5 Copies x 22 Months)
b. Shop Drawing (@ 5 Copies) 10.00
c. As Built Drawing (@ 5 Copies) 10.00
5 Photos and Videos Documentation (Land & aerial documentation, include editing, timelapse, camera rent and 22.00
live video monitoring)
6 Project Signboard (using 18 mm multiflex, angled iron frame and 8/12 wooden pole) 2.00
7 1 m² Stake out trace of channels/infrastructure in the field 7,088.23

8 Soil Test
a. Standard Penetration Test on reservoir and bridge location (@ 16 points 20 m) 320.00
b. Cone Penetrometer Test on bridge location. 8.00
II MAIN DISTRIBUTION PIPE LINE FROM WATER TREATMENT PLANT TO TENONGAN TAPPING (Ø1000)
A Pipe Supply
1 Medium Steel Pipe ND 1000 mm, t=12.7 mm, 3LPE & Liquid Epoxy 12,236.00
2 Galvanized Steel Pipe ND 1000 mm, t=12.7 mm 1,710.50
B Pipe Installation
1 Medium Steel Pipe ND 1000 mm, t=12.7 mm, 3LPE & Liquid Epoxy; (includes Weld, field joint coating, 1,936.00
transport, instalation, excavation, gravel backfill, pipe washing 2 times using clean water and onsite test)
2 Medium Steel Pipe ND 1000 mm, t=12.7 mm, 3LPE & Liquid Epoxy; (includes Weld, field joint coating, 10,300.00
transport, instalation, excavation, backfill, pipe washing 2 times using clean water and onsite test)
3 Galvanized Steel Pipe ND 1000 mm, t=12.7 mm; (includes Weld, transport, instalation, pipe washing 2 times 1,710.50
using clean water and onsite test)
1 2 3
C Pipe Accessories Supply and Installation
1 Weld Bend 45° Galvanized Iron Pipe DN 1000 mm 71.00
3 Weld Bend 22,5° Galvanized Iron Pipe DN 1000 mm 99.00
4 Steel flange Galvanized Iron Pipe DN 1000 mm 39.00
5 Air Valve Chambers Works (24 unit)
- Air valve DN 300 mm (include nut & bolt and rubber packing t = 5 mm) 24.00
- Gate valve DN 300 mm (include nut & bolt and rubber packing t = 5 mm) 24.00
- All Flange Tee Reducer Galvanized Iron Pipe DN 1000 x 300 mm (including bolts and packing rubber 5 mm 24.00
thick)
- Mechanical Earth Excavation including Dumping 30.72

- Ready Mix Concrete fc = 19,3 mpa (K-225) including steel reinforcing, shuttering and PU Foam Insulating 23.81
6 Washout Chambers Works (12 unit)

- Wash Out (Gate Valve) DN 300 mm (include nut & bolt and rubber packing t = 5 mm) 12.00
- Tee All Flange Reducer Galvanized Iron Pipe DN 1000 x 300 mm 12.00
- Ready Mix Concrete fc = 19,3 mpa (K-225) including steel reinforcing, shuttering and PU Foam Insulating 11.90
D Road Dismantle and Restoration Works

1 Concrete Demolition
a. Concrete demolition with jack hammer 1,529.50
b. Reinforcement concrete fc' = 26.4 mpa (K-300) (t = 15 cm) 107.07
2 Thrust block Concrete fc' = 19,3 mpa (K-225) (Vol= 0,56 m³/unit thrust block) 185.00
E Thrust Block Type I Construction (223 Units)

1 Mechanical Earth Excavation including Dumping 71.36
2 Ready mix concrete fc' = 21.7 mpa (K-250) (includes framework and reinforcement steel) 106.48
3 Pipe clamp, Plate 12 mm 12,160.01

4 Anchor Bolt M-24 446.00
1 2 3
F Thrust Block Type II Construction (35 Units)
1 Mechanical Earth Excavation including Dumping 56.00
2 Ready mix concrete fc' = 21.7 mpa (K-250) (includes framework and reinforcement steel) 44.10
3 Pipe clamp, Plate 12 mm 1,908.52

G Pipe Bridge type 1; DN 1000 mm; L = 6 m (1 Unit)

1 Ready mix concrete fc' = 26.4 Mpa (K-300) (include framework and reinforcement steel) 7.84
2 Pipe clamp, t = 10 mm 57.28

4 Galvanized Steel Pipe DN 1000 mm Supply 11.00
5 Galvanized Steel Pipe DN 1000 mm Installation 11.00
6 Air Valve 300 mm 1.00
7 Pressure Gauge DN 3", 0 - 10 bar 1.00
H Pipe Bridge type 2; 1000 mm; L = 12 m (6 Unit)

2 Pile Supply 300 x 300 mm, concrete fc' = 31.2 Mpa (K350) 168.00
3 Pile Erection 300 x 300 mm 168.00
4 IWF Steel 450.175.11.20 13,242.24
5 Canal U Steel 100.50.5.7.5 1,888.32
6 Angle Bar 80.80.8 2,086.56
7 Base Plate 12 mm 2,286.62
8 Pipe clam t = 10 mm 72.00
9 Steel Surface Protective Coatings with Zinc Chromate 216.00
12 Air valve Ø 300 mm (include nut & bolt and Rubber Packing t = 5 mm) 6.00
13 Gate Valve 1000 mm (include nut & bolt and Rubber Packing t = 5 mm) 6.00
14 Dismantling Joint ND 1000 mm 6.00
15 Gate valve Ø 300 mm (include nut & bolt and Rubber Packing t = 5 mm) 6.00
SPECIFICATION CODE UNIT RATE TOTAL
UNIT
EUR IDR EUR IDR
4 5 6 7 8 9
m² TS-II.2
Ha.month TS-II.2
ls GS-1.8
Copies GS-1.5
Copies GS-1.4.4
Copies GS-1.4.4
month GS-1.5.5.2
Set GS-1.13
m² TS-II.1.4
m TS-III.2
spot TS-III.2
Sub Total I
m TS-XXV.1.2
m TS-XXV.1.2
Sub Total II.A
m TS-XXV.1.8
m TS-XXV.1.8
m TS-XXV.1.8
Sub Total II.B

4 5 6 7 8 9
unit TS-XXV.1.9
unit TS-XXV.1.9
unit TS-XXV.1.9
unit TS-XXV.1.9
unit TS-XXV.1.9
unit TS-XXV.1.9
unit TS-XXV.1.9
m³ TS-III.4
m³ TS-V
unit TS-XXV.1.9
unit TS-XXV.1.9
m³ TS-III.4
m³ TS-V
Sub Total II.C
m³ TS-XXII
m³ TS-V
unit TS-V
Sub Total II.D
m³ TS-III.4
m³ TS-V
Kg TS-XXV.1.9
unit TS-XXV.1.9
Sub Total II.E
4 5 6 7 8 9
m³ TS-III.4
m³ TS-V
Kg TS-XXV.1.9
unit TS-XXV.1.9
Sub Total II.F
m³ TS-V
Kg TS-XXV.1.9
unit TS-XXV.1.9
m TS-XXV.1.2
m TS-XXV.1.8
unit TS-XXV.1.9
unit TS-XXV.1.9
Sub Total II.G
m³ TS-V
m TS-VIII
m TS-VIII
Kg TS-VII
Kg TS-VII
Kg TS-XXV.1.9
Kg TS-XXV.1.9
unit TS-XXV.1.9
m² TS-XV
m TS-XXV.1.2
m TS-XXV.1.8
unit TS-XXV.1.9
unit TS-XXV.1.9
unit TS-XXV.1.9
unit TS-XXV.1.9
NO DESCRIPTION QTY
1 2 3
16 Tee All Flange Reducer Galvanized Iron Pipe DN 1000 x 300 mm 6.00
18 Galvanized Iron Pipe Pipe DN 300 mm 12.00
19 Steel flange Galvanized Iron Pipe DN 1000 mm (include nut & bolt and Rubber Packing t 12.00
= 5 mm)
= 5 mm)
21 Pressure Gauge Dia. 3", 0 - 10 bar 6.00

22 Valve Chamber
a. Mechanical Earth Excavation including Dumping 72.00
b. Ready Mix Ready Mix Concrete fc' = 19,3 mpa (K-225) (include framework, reinforcement steel 38.11
and PU foam insulation)
I Pipe Bridge type 3; 1000 mm; L = 30 m (1 Unit)

2 Pile Supply 300 x 300 mm, concrete fc' = 31.2 Mpa (K350) 28.00
4 IWF Steel 300.300.15.10 28,212.00
5 IWF Steel 200.200.12.8 4,189.08
6 Canal U Steel 100.100 3,372.00
7 Base Plate 12 mm 1,093.75
8 Pipe clam t = 10 mm 30.00
12 Air valve Ø 300 mm (include nut & bolt and Rubber Packing t = 5 mm) 1.00
13 Gate Valve 1000 mm (include nut & bolt and Rubber Packing t = 5 mm) 1.00
15 Gate valve Ø 300 mm (include nut & bolt and Rubber Packing t = 5 mm) 1.00
16 Tee All Flange Reducer Galvanized Iron Pipe DN 1000 x 300 mm 1.00
UNIT
EUR IDR EUR IDR
4 5 6 7 8 9
unit TS-XXV.1.9
unit TS-XXV.1.9
m TS-XXV.1.2
unit TS-XXV.1.9
unit TS-XXV.1.9
unit TS-XXV.1.9
m³ TS-III.4
m³ TS-V
Sub Total II.H
m³ TS-V
m TS-VIII
m TS-VIII
Kg TS-VII
Kg TS-VII
Kg TS-VII
Kg TS-XXV.1.9
unit TS-XXV.1.9
m² TS-XXV.1.9
m TS-XV
m TS-XXV.1.2
unit TS-XXV.1.8
unit TS-XXV.1.9
unit TS-XXV.1.9
unit TS-XXV.1.9
unit TS-XXV.1.9
unit TS-XXV.1.9
m TS-XXV.1.9
NO DESCRIPTION QTY
1 2 3
= 5 mm)
= 5 mm)

22 Grating Steel SG 355/50/30 30.00
23 Handralling 60.00
24 Safety Fence 45.00
25 Valve Chamber
b. Ready Mix Concrete fc' = 19,3 mpa (K-225)(include framework, reinforcement steel and PU 6.35
foam insulation)
J Horizontal Drilling Works

Timang Bridge - Slurry Pipe Jacking
1 Preparatory work 48.00
2 Work on making a starting pit for a pipe with a diameter of 1000 mm and a depth of 4 m. 1.00
3 Work on making a arriving pit for a pipe with a diameter of 1000 mm and a depth of 4 m. 1.00
4 Medium Steel Pipe ND 1000 mm, t=12.7 mm, 3LPE & Liquid Epoxy Supply 36.00
5 Slurry Pipe Jacking dia.1000 mm Works 36.00
6 Cleaning up 48.00
K Main Distribution Pipe Line Pressure Monitoring (11 Units)

1 Pressure Transmitter 11.00
2 Pressure Transmitter Indicator 11.00
3 PJU Lamp Solar cell T = 7 m, 25 watts, 150 WP complete with foundation and accessories 11.00
4 RTU Panel 11.00

5 Control Box -
foam insulation)
UNIT
EUR IDR EUR IDR
4 5 6 7 8 9
unit TS-XXV.1.2
unit TS-XXV.1.9
unit TS-XXV.1.9
m² TS-XXV.1.9
m² TS-XVI
m² TS-XVI
m³ TS-III.4
m³ TS-V
Sub Total II.I
m² TS-II
Unit TS-XXV.1.6
Unit TS-XXV.1.6
m TS-XXV.1.1
m TS-XXV.1.6
m² TS-II
Sub Total II.J
unit TS-XXVII
unit TS-XXVII
unit TS-XXVI
unit TS-XXVI
m³ TS-III.4
m³ TS-V
Sub Total II.K

NO DESCRIPTION QTY
1 2 3
L Isolating Valve Works (7 Units)
1 Gate Valve 1000 mm 7.00
= 5 mm)
3 Dismantling Joint ND. 1000 mm 7.00

4 Chamber Works
foam insulation)
S
III MAIN DISTRIBUTION PIPE LINE FROM WATER TREATMENT PLANT TO JATIBEDUG RESERVOIR OFFTAKER (Ø355)
A Pipe Supply
1 HDPE Pipe, PN 12.5 ND 355 mm (WTP - Res. Jatibedug) 9,735.00
B Pipe Installation
1 HDPE Pipe, PN 12.5 ND 355 mm; including excavation, gravel filling, site delivery and pipe washing 2 times 9,351.00
using clean water and testing
C Supply and Installation of Pipe Accessories

1 Bend 45° HDPE Pipe DN 355 mm 12.00
2 Bend 90° HDPE Pipe DN 355 mm 7.00
3 Stub flange dia. 350 mm (stub end + flange) 32.00
4 Air Valve Chambers Works (10 unit)
- Air Valve 100 mm 10.00
- Gate Valve ND 100 mm 10.00
- Tee All Flange Reducer Galvanized Iron Pipe DN 355 mm x 100 mm 10.00
- Ready Mix Concrete fc' = 19,3 mpa (K-225)(include framework, reinforcement steel and PU foam insulation) 27.68
UNIT
EUR IDR EUR IDR
4 5 6 7 8 9
unit TS-XXV.1.4
unit TS-XXV.1.4
unit TS-XXV.1.4
m³ TS-III.4
m³ TS-V
Sub Total II.L

Sub Total II (A+B+C+D+E+F+G+H+I+J+K+L)
KER (Ø355)
m TS-XXV.1.1
Total III.A
m TS-XXV.1.8
Total III.B
pcs TS-XXV.1.9
pcs TS-XXV.1.9
pcs TS-XXV.1.9
pcs TS-XXV.1.9
pcs TS-XXV.1.9
pcs TS-XXV.1.9
m³ TS-III.4
m³ TS-V
NO DESCRIPTION QTY
1 2 3
5 Washout Chambers Works (6 unit)
- Wash Out (Gate Valve) DN 100 mm (include nut & bolt and rubber packing t = 5 mm) 6.00
- Tee All Flange Reducer Galvanized Iron Pipe DN 355 mm x 100 mm 6.00
- Ready Mix Concrete fc' = 19,3 mpa (K-225)(include framework, reinforcement steel and PU foam insulation) 16.61
D Road Dismantle and Restoration Works

1 Earth Excavation (District Road)
a. Concrete demolition with jack hammer 389.40
b. Road (Asphalt)
- One-sided asphalt cutting 2,920.50
- Asphalt Demolition with tools 1,460.25
- Road Reinstatement:
- Concrete fc' = 19,3 Mpa (K-225) 389.40
- Asphalt Concrete - Wearing Course Paving 4 cm thick (2.3 ton/m³) 17.91
4 Manual Boring HDPE Pipe DN 355 mm 30.00
E Pipe Bridge type 5; DN 355 mm; L = 14,5 m (1 Unit)

2 Pile Supply and supply 300 x 300 mm, concrete fc' = 31.2 Mpa (K350) 20.00
4 IWF Steel 300.125.11.16 1,591.23
5 Canal U Steel 100.50.5.7.5 339.54
6 Angle bar 75.75.8 392.81
7 Base Plate 12 mm 303.81
8 Pipe clam t = 10 mm 172.16
10 Supply and supply of Galvanized Steel Pipe DN 350 mm 20.00
11 Installation of Galvanized Steel Pipe DN 350 mm 20.00
15 Gate Valve Washout 100 mm 1.00
UNIT
EUR IDR EUR IDR
4 5 6 7 8 9
pcs TS-XXV.1.9
pcs TS-XXV.1.9
m³ TS-III.4
m³ TS-V
Total III.C
m³ TS-XXII
m TS-XXII
m² TS-XXII
m³ TS-V
ton TS-XXII
m TS-XXV.1.5
Totalh III.D -
m³ TS-V
m TS-VIII
m TS-VIII
Kg TS-VII
Kg TS-VII
Kg TS-XXV.1.9
Kg TS-XXV.1.9
Kg TS-XXV.1.9
m² TS-XV
m TS-XXV.1.2
m TS-XXV.1.8
unit TS-XXV.1.9
unit TS-XXV.1.9
unit TS-XXV.1.9
unit TS-XXV.1.9
NO DESCRIPTION QTY
1 2 3
16 Tee Reducer GI 350 x 100 mm 1.00
17 Weld Bend 45° Galvanized Iron Pipe Pipe DN 350 mm 4.00
19 Flanged Las ND 355 mm ( PN. 16 ) 2.00
21 Valve Chamber
foam insulation)
F Pipe Bridge type 6; DN 355 mm; L = 10,5 m (1 Unit)

4 IWF Steel 300.125.11.16 1,152.27
5 Canal U Steel 100.50.5.7.5 245.88
6 Anggle bar 75.75.8 284.45
7 Base Plate 12 mm 303.81
8 Pipe clam t = 10 mm 122.97
10 Supply and supply of Galvanized Steel Pipe DN 350 mm 15.00
15 Gate Valve Washout 100 mm 1.00
16 Tee Reducer GI 350 x 100 mm 1.00
17 Weld Bend 45° Galvanized Iron Pipe Pipe DN 350 mm 4.00
19 Flanged Las ND 355 mm ( PN. 16 ) 2.00
21 Valve Chamber
foam insulation)
G Pipe Bridge type 7; DN 355 mm; L = 5,5 m (2 Units)

4 Pipe clam t = 10 mm 114.55
5 Anchor bolt M-24 8.00
6 Supply of Galvanized Steel Pipe DN 350 mm 22.00
H Horizontal Directional Drilling Works

Gajah Mungkur Bridge
1 Preparatory work 48.00
2 HDPE pipe PN 12.5 ND 355 mm 384.00
3 Supply and installation Stub flange DN 355 mm (stub end + flange) 2.00
4 HDD (Horizontal Directional Drilling) 355 mm Works 384.00
5 Cleaning up 48.00
I Main Distribution Pipe Line Pressure Monitoring (6 Units)

1 Pressure Transmitter 6.00
2 Pressure Transmitter Indicator 6.00
3 PJU Lamp Solar cell T = 7 m, 25 watts, 150 WP complete with foundation and accessories 6.00
4 RTU Panel 6.00

5 Control Box
Mechanical Earth Excavation including Dumping 54.00
UNIT SPECIFICATION CODE UNIT RATE TOTAL
EUR IDR EU R IDR
4 5 6 7 8 9
unit TS-XXV.1.9
unit TS-XXV.1.9
m TS-XXV.1.2
unit TS-XXV.1.9
unit TS-XXV.1.9
m³ TS-III.4
m³ TS-V
Total III.E
m³ TS-V
m TS-VIII
m TS-VIII
Kg TS-VII
Kg TS-VII
Kg TS-XXV.1.9
Kg TS-XXV.1.9
Kg TS-XXV.1.9
m² TS-XV
m TS-XXV.1.2
m TS-XXV.1.8
unit TS-XXV.1.9
unit TS-XXV.1.9
unit TS-XXV.1.9
unit TS-XXV.1.9
unit TS-XXV.1.9
unit TS-XXV.1.9
m TS-XXV.1.2
unit TS-XXV.1.9
unit TS-XXV.1.9
m³ TS-III.4
m³ TS-V
Total III.F
m³ TS-V
m TS-VIII
m TS-VIII
Kg TS-XXV.1.9
unit TS-XXV.1.9
m TS-XXV.1.2
m TS-XXV.1.8
unit TS-XXV.1.9
unit TS-XXV.1.9
Total III.G
m² TS-II
m TS-XXV.1.1
unit TS-XXV.1.4
m TS-XXV.1.6
m² TS-II
Sub Total III.H
unit TS-XXVII
unit TS-XXVII
unit TS-XXVI
unit TS-XXVI
m³ TS-III.4
Ready Mix Concrete fc' = 19,3 mpa (K-225)(include framework, reinforcement steel and PU foam 18.00
insulation)
NO DESCRIPTION QTY
1 2 3
J Isolating Valve Works (6 Units)

2 Flanged Las ND 350 MM ( PN. 16 ) 12.00
4 Air Valve Chamber Works
Mechanical Earth Excavation including Dumping 72.00
Ready Mix Concrete fc' = 19,3 mpa (K-225)(include framework, reinforcement steel and PU foam 38.11
insulation)
IV JATIBEDUG RESERVOIR OFFTAKER

A GLASS FUSED STEEL (GFS) TANK CAP. 1000 m³
1 Earthwork
- Bouwplank measurement and installation 54.67
- Mechanical Excavation 116.39
- Compacted Compacted Sand fill 23.28
- Compacted Back Filling 93.11
- Disposal / leveling of backfill tag end, compacted 23.28
2 Foundation Work
- Lean Concrete site mix f'c 7,4 Mpa (K100) f'c 7,4 Mpa (K100) 23.28
- Ready Mix Concrete fc' = 31.2 Mpa (K350) include framework and reinforcement steel 139.67
- Pile Supply 300 x 300 mm, fc' = 31.2 Mpa (K350) 54.00
- Pile Erection 300 x 300 mm 54.00
3 Supply and Installation GFS Tank
- GFS Tank Cap. 1000 m³ complete with connector (inlet, outlet, overflow, drain, roof and circular stair) based 1.00
on drawing
4 Mechanical and Electrical Works

I Inlet Reservoir (Supply & Installation)
- Galvanized Iron Pipe Pipe 350 mm 60.00
m³ TS-V

UNIT
EUR IDR EUR IDR
4 5 6 7 8 9
Sub Total III.I
unit TS-XXV.1.4
unit TS-XXV.1.4
unit TS-XXV.1.4
m³ TS-III.4
m³ TS-V
Sub Total III.J

Sub Total III (A+B+C+D+E+F+G+H+I+J)
m TS-II
m³ TS-III.4
m³ TS-III.5
m³ TS-III.5
m³ TS-III.4
m³ TS-V
m³ TS-V
m TS-VIII
m TS-VIII
unit TS-XXIX
m TS-XXV.1.3
- Weld Bend Galvanized Iron Pipe Pipe 90⁰ DN 350 mm 6.00
- Equal Tee DN 350 mm 3.00
- Concentric Reducer 350 x 250 mm 2.00
unit TS-XXV.1.9
unit TS-XXV.1.9
unit TS-XXV.1.9
NO DESCRIPTION QTY
1 2 3
- Magnetic Flow Meter Remote Type with 220-240 VAC Power supply and data logger 250 mm 1.00
- Dismantling Joint DN 350 mm 3.00

- Butterfly Valve 350 mm 3.00
- Motorize Butterfly Valve 350 mm 1.00
- Reducing Tee (350 x 350 x 250) mm 1.00
II Bypass To Gravity Distribution and Gravity Reservoir Outlet (Supply & Installation)
- Magnetic Flow Meter Remote Type with 220-240 VAC Power supply and data logger - DN 125 mm 1.00

- Pressure Transmitter Header Pipe To Gravity Distribution 1.00
- Female Adapter Swage 1/2'' 1.00
- Ball Valve 50 mm 1.00
III Bypass To Pump Room and Reservoir Outlet To Pump Room (Supply & Installation)
- Weld Bend 90⁰ Galvanized Iron Pipe Pipe DN 150 mm 3.00
- Butterfly Valve DN150 mm 2.00
- Bellmout h welded GI DN 150 mm 1.00
IV Drain Reservoir (Supply & Installation)

V Dosing Pump 3 Phase 400V/50Hz 2.00
UNIT
EUR IDR EUR IDR
4 5 6 7 8 9
unit TS-XXV.1.9
unit TS-XXV.1.9
unit TS-XXV.1.9
unit TS-XXV.1.9
unit TS-XXV.1.9
m TS-XXV.1.3
unit TS-XXV.1.9
unit TS-XXV.1.9
unit TS-XXV.1.9
unit TS-XXV.1.9
unit TS-XXVII
unit TS-XXV.1.9
unit TS-XXV.1.9
m TS-XXV.1.3
unit TS-XXV.1.9
unit TS-XXV.1.9
m TS-XXV.1.3
unit TS-XXV.1.9
unit TS-XXV.1.9
unit TS-XXV.1.9
unit TS-XXV.1.9
unit TS-XXV.1.9
unit TS-XXV.1.9
m TS-XXV.1.3
unit TS-XXV.1.9
unit TS-XXV.1.9
unit TS-XXV.1.9
unit TS-XXVI
Total IV.A
NO DESCRIPTION QTY
1 2 3
B Operation Building
1 Preparatory Works
- Land Clearing 152.00
2 Foundation Works
- Earth Excavation 40.32
- Stone Masonry Foundation 1 : 3 7.06
- Compacted backfill 13.44
- Compacted Sand fill T= 50 mm 2.80
- Stone-bed works 5.60
- Ready Mix Concrete Foundation footing f'c = 26.4 mpa (K300) including steel reinforcing, shuttering 11.11
- Ready Mix Concrete Foundation piling f'c = 26.4 mpa (K300) including steel reinforcing, shuttering 0.91
- Ready Mix Concrete Tie Beam f'c = 26.4 mpa (K300) including steel reinforcing, shuttering 7.43
3 Structure Works
- Main Column, ready mix concrete fc' = 26.4 mpa (K300) (include framework and reinforcement steel) 11.63
- Beam, ready mix concrete fc' = 26.4 mpa (K300) (include framework and reinforcement steel) 5.39
- Ring Beam, ready mix concrete fc' = 26.4 mpa (K300) (include framework and reinforcement steel) 2.67
- Floor Slab, ready mix concrete fc' = 26.4 mpa (K300) (include framework and reinforcement steel) 7.46
- Stairs, ready mix concrete fc' = 26.4 mpa (K300) (include framework and reinforcement steel) 2.41
4 Floor Works
- Compacted Sand Fill 152.00
- Concrete T= 8 cm f'c= 24 Mpa (K 275) 24.32
- Granite Tile Floor 40 cm x 40 cm 304.00
- Anti Slip Tile Floor 20 x20 cm for toilet 4.50
UNIT
EUR IDR EUR IDR
4 5 6 7 8 9
m² TS-II
m TS-II
m³ TS-III.4
m³ TS-IV.2
m³ TS-III.5
m³ TS-III.3
m³ TS-IV.2
m³ TS-V
m³ TS-V
m³ TS-V
m³ TS-V
m³ TS-V
m³ TS-V
m³ TS-V
m³ TS-V
m³ TS-III.3
m³ TS-V
m² TS-IV.6
m² TS-IV.5
NO DESCRIPTION QTY
1 2 3
5 Roof Works
- Roof Truss Steel Profile 138.28
- Roof tile ceramic 360.00
- Roof tile ridge ceramic 1.00
- Roof tile crown ridge ceramic 2.00
- Roof tile end ridge ceramic 4.00
- Roof tile top ridge ceramic 11.00
- Listplank 50.40
- Gutter 304.00
6 Wall and Ceiling Works
- 1/2 Brick Masonry Wall 1 : 3 136.56
- Plastered concrete wall 1:3 t =15 mm 273.11
- Hollow metal frame installation 1 x 40.40.2mm; Modul 60x60 cm plafon 38.00
- PVC Ceiling 152.00
7 Painting Works
- Wall Painting (Wall putty 1 layer, Paint primer 1 layer, Paint finishes 2 layers) 425.11
8 Frame, Door, Window and Accessories Works
- MD "Gebyok" Door (include accessories based on drawing) (Supply and installation) 1.00
- P1 Aluminium Door (include accessories based on drawing) (Supply and installation) 8.00
- PB Iron Folding Door (include accessories based on drawing) (Supply and installation) 2.00
- J1 Aluminium Window (include accessories based on drawing) (Supply and installation) 9.00
- Bouven (include accessories based on drawing) (Supply and installation) 1.00

UNIT
EUR IDR EUR IDR
4 5 6 7 8 9
m² TS-XIII
m² TS-XIII
unit TS-XIII
unit TS-XIII
unit TS-XIII
m TS-XIII
m TS-XIII
m TS-XIV
m² TS-IV.3
m² TS-IV.4
m² TS-XIII
m² TS-XII
m² TS-XV
unit TS-IX
unit TS-IX
unit TS-IX
unit TS-IX
unit TS-IX
unit TS-IX
unit TS-IX
NO DESCRIPTION QTY
1 2 3
9 Other Works
- U-ditch 100 cm x 100 cm x 120 cm concrete fc' = 26.4 Mpa (K300) 54.00
- U-ditch cover 100 cm x 100 cm f'c= 26.4 Mpa (K300) 54.00
- Alumunium Composit Panel (ACP) Batik Pattern (Cutting CNC) Including Frame 82.80
- Vertikal Garden + Bracket + GRC concrete panel 8.50
- "Logo PU" stainless signage installation , size (1 x 1) m 1.00
- Hollow Hand Railing 4x4 & 2x4 according to the figure (balcony area) height 1 m installation 5.00
- GRC wayang motive (include accessories based on drawing) 6.00

10 Mechanical, Electrical & Plumbing Works
I Electricity Installation of Operation Building (Supply & Installation)
- Fitting Downlight 20.00
- PLC Lamp 4 x 1 x 18 W Ressed Mounted Downlight ( Day Light ) 20.00
- Single switch 5.00
- Double switch 4.00
- Electric socket 8.00
- MCB Box wall mounted 2.00
- NYY 3 x 2.5 mm cable with conduit 1.00
- MCB 10A 3P 2.00
- AC IU 1 PK/9000 Btu 2.00
"CCTV Type Network-FULL HD and IP CAMERA Equipment" Supply and Installation
Network Video Recorder. Spesification: 1.00
Up 16 Channel IP Camera can be Connected
Plug N Play w/Up to 16 independen PoE NC
Up to 6 MP Resolution Recording
80 Mbps incoming Bandwidth
Synchronous HDMI, VGA Output 1920x1080p
Up to 2 SATA interface
Support Network detection, including Network Delay, Packet Loss
Alarm and Audio I/O
Storage / Hardisk 6 Tb 1.00
Outdoor IP Camera. Fixed 5.00
Indoor IP Camera. Fixed 5.00
Switching Power Supply 12 VDC / 10 A 1.00
UNIT
EUR IDR EUR IDR
4 5 6 7 8 9
m GS-1.14
m GS-1.14
m² TS-XVIII
m² TS-XIV
m² TS-XVII
m² TS-XVI
m² TS-XIV
unit TS-XXVI
unit TS-XXVI
unit TS-XXVI
unit TS-XXVI
unit TS-XXVI
unit TS-XXVI
m TS-XXVI
unit TS-XXVI
unit TS-XXVI
Set TS-XXVI
Unit TS-XXVI
Unit TS-XXVI
Unit TS-XXVI
Unit TS-XXVI
NO DESCRIPTION QTY
1 2 3
HUB 8 Port In-management 1.00
LED Monitor 24 inch + Wall Bracket 1.00
Cable power NYM HY 2 x 1,5mm 350.00
cable UTP Cat 6 351.00
Conduit PVC Pipe 20mm. High Impact 81.00
II Rainwater harvesting installation
- Rainwater Type Submersible Pump 1 lps H 20 1.00
- HDPE Pipe DN 32 mm (include accessories) 40.00
- Rainwater tower 400 Liter 1.00
- Groundtank Beton fc' = 26,4 mpa (K-300)
a. Tie Beam including shuttering, steel reinforcing, cleansing 0.87
b. Wall including shuttering, steel reinforcing, cleansing 1.91
c. Beam including shuttering, steel reinforcing, cleansing 0.87
d. Floor Plate including shuttering, steel reinforcing, cleansing 0.88
e. Roof Plate including shuttering, steel reinforcing, cleansing 1.15
f. Column including shuttering, steel reinforcing, cleansing 0.74
III Plumbing Installation
- Clean Water Pump Type Submersible Pump 1 lps H 20 1.00
- Toilet 2.00
seat
- Faucet on off 3/4" (Stainnless) 3.00
- Floor drain 2.00
- Sink (stainless steel) 1.00
- PVC Pipe Type AW Dn. 3/4" (Installation of clean water) 30.00
- PVC Pipe Type AW Dn. 2" (Installation of sewage water washout) 30.00
- PVC Pipe Type AW Dn. 4" (Installation of sewage water toilet) 30.00
- Shower 2.00
- Stop faucet ball valve PVC 3/4" 2.00
- Biofill package cap. 2 m³ 1.00
- Groundtank concrete fc' = 26,4 mpa (K-300)
a. Sloof (include framework and reinforcement steel and finishing) 0.87
b. Wall (include framework and reinforcement steel and finishing) 1.91
c. Beam (include framework and reinforcement steel and finishing) 0.87
d. Plate floor (include framework and reinforcement steel and finishing) 0.88
NO DESCRIPTION QTY
1 2 3
e. Plate roof (include framework and reinforcement steel and finishing) 1.15
f. Column (include framework and reinforcement steel and finishing) 0.74
IV INSTRUMENTATIONS & SCADA
1 Compact-Base or Modular-Base Controller
- 12 slot Backplane (if using modular-base controller) 1.00
- Power Supply 1.00
- Controller (PLC) 1.00
- 16 channels digital input 3.00
- 16 channels digital output 2.00
- 8 channels analog input, isolated 3.00
- 4 channels analog output, isolated 1.00
- Communication module, RS485 1.00
2 HMI 7"
- 7" operator terminal 1.00
- 8 port Industrial Switch 1.00
- Power supply 24V, 2.5A minimum 1.00
4 Engineering Software
- Development Software for PLC 1.00
- Development Software for HMI 1.00
5 SCADA Software + PC (Server)
- 150 tags (points) minimum 1.00
- Perpetual license 1.00
- PC, Intel 7 or AMD Ryzen 7 + Windows 11 OS 1.00
- 24" Monitor 1.00
6 Outdoor Panel, Glass Window, Steel Plate 1.1 mm, powder coating, 1.00
including electricity tools (MCB, fuse etc)
7 Power Cable NYY 3 x 2.5 mm² 50.00
8 Sensor cable LIYCY 2 x 0.75 mm² 150.00
9 FTP Cable 50.00
10 Cable Tray 100 x 50 mm + cover 10.00
11 Conduit 20 mm 20.00
12 IoT Gateway + Modem 1.00
13 Installation + Auxiliary Relay 1.00
14 Ethernet Converter 3.00
UNIT
EUR IDR EUR IDR
4 5 6 7 8 9
Unit TS-XXVI
Unit TS-XXVI
m TS-XXVI
m TS-XXVI
m TS-XXVI
unit TS-XXVI
m TS-XXV.1.1
unit TS-XX
m³ TS-V
m³ TS-V
m³ TS-V
m³ TS-V
m³ TS-V
m³ TS-V
unit TS-XXVI
unit TS-XX
unit TS-XX
unit TS-XX
unit TS-XX
m TS-XX
m TS-XX
m TS-XX
unit TS-XX
unit TS-XX
unit TS-XX
unit TS-XX
m³ TS-V
m³ TS-V
m³ TS-V
m³ TS-V

UNIT
EUR IDR EUR IDR
4 5 6 7 8 9
m³ TS-V
m³ TS-V
unit TS-XXVIII
unit TS-XXVIII
unit TS-XXVIII
unit TS-XXVIII
unit TS-XXVIII
unit TS-XXVIII
unit TS-XXVIII
unit TS-XXVIII
unit TS-XXVIII
unit TS-XXVIII
unit TS-XXVIII
Lot TS-XXVIII
Lot TS-XXVIII
unit TS-XXVIII
unit TS-XXVIII
unit TS-XXVIII
unit TS-XXVIII
Set TS-XXVIII
m TS-XXVIII
m TS-XXVIII
m TS-XXVIII
unit TS-XXVIII
m TS-XXVIII
Set TS-XXVIII
Lot TS-XXVIII
unit TS-XXVIII
NO DESCRIPTION QTY
1 2 3
15 Current Repeater 3.00
16 Serial-Ethernet Converter + Power Supply 3.00
17 Multi-Parameter Analyzer 1.00
include Free Chlorine, pH, Turbidity Sensor and personanic Matter Transmitter
18 Ultrasonic Level Sensor 1.00
19 Installation and Assistance 1.00
- Installation of Instrument/Sensor
- Configuration and Integration SCADA IPA and SCADA Reservoir
- SCADA installation and supporting devices
- Acceptance Test & Commissioning
- Operator Training
- SCADA system maintenance for 2 years
V Public Road Lighting
- PJU Solar Powered Single Arm Octagonal 10.00
- PJU Solar Powered Double Arm Octagonal 1.00
- NYFGbY cable 1 x (4 x 4 mm²) 300.00
VI Lightning Rod and Grounding (Supply & Installation)
- Lightning rod radius 80 m, high 20 m, include Grounding, Cables and Accessories 1.00
VII Supply & Installation of Power Supply 1.00

- Premium PLN Power Connection Fee Capacity 41.5 KVA
- Subscription Security Deposit (UJL)
- Operational Eligibility Certification ( SLO )
- Installation Guarantee
- Services (Management and Technical site)
- Stamp duty
UNIT
EUR IDR EUR IDR
4 5 6 7 8 9
unit TS-XXVIII
unit TS-XXVIII
Set TS-XXVII
unit TS-XXVIII
Set TS-XXVIII
unit TS-XXVI
unit TS-XXVI
m TS-XXVI
unit TS-XXVI
Ls TS-XXVI
NO DESCRIPTION QTY
1 2 3
VIII Panel LVMDP (Low Voltage Distribution Panel) 1.00
Incoming TR
-MCCB 4P 80A 50kA Motorize Aux. Contact UVT x 2
-MCB 6A 1P x 6 and Indicator Lamp
-CT 80/5A x 6
-MCB 6A 3P U/OVR x 2
-Power Meter x 2
-Grounding and the wiring on each Panel
-Include Accessories
Outgoing TR
-MCCB 10A 36kA x 2
-MCCB 50A 36kA x 2
-MCCB 60A 50kA x 1
-Power Meter
-Arrester PF 65, 65KA
IX Capacitor Bank + Detuned Reactor 1.00

-MCCB 4P 80A 50kA
-Regulator Logic 6 Step
-CT 80/5A to Metering Manual RST
-MCCB 3P 50A 50kA x 2
-7% Detuned Reactor x2
-Capacitor 20 KVAR, 525 V, Step 1-10 x 2
-Efectif Power 12.5 KVAR, 400v x 2
- NYY 1 x (4 x 25 mm²) cable from KWH Meter PLN to Incoming Panel TR complete with installation 10.00
- NYY 1 x (4 x 25 mm²) cable from Genset panel to Incoming Panel TR complete with installation 20.00
- Cable Tray (400 x 100) mm complete with cover, supporting accessories and installation 25.00
- Grounding and wiring for each panel, including accessories and installation 1.00
UNIT
EUR IDR EUR IDR
4 5 6 7 8 9
unit TS-XXVI
unit TS-XXVI
m TS-XXVI
m TS-XXVI
m TS-XXVI
unit TS-XXVI
NO DESCRIPTION QTY
1 2 3
XI Power Panel and supporting building 1.00
-MCB 6A 1P x 3 dan Indicator Light
-Power Meter
-MCCB 3P 32A 36kA
-MCCB 3P 10A 4.5kA x 4
- NYY Cable 4x10 mm² 25m from LVMDP
-Grounding and Cable installation on every panel
-Including accessories
XII Sub Distribution Panel Dosing with manual and automatic control 1.00
-CT dan Power Meter
-MCB 6A dan RCP (Relay Control Phase)
-MCB 6A 1P x 3 dan Pilot Lamp RST
-MCCB 25A 36kA
-Contactor 0.75kw x 2
-Inverter VFD 0.75 kw x 2
-Including accessoris
-NYY Cable 4x6 mm² 15 m from Power Panel Supporting Building
-NYY Cable 1x(4x2.5 mm²) 20 m to 2 Dosing Pump
-Grounding and cable installation on every panel
XII I Motorize Valve Control Panel - Magnetic Flow Meter Remote Type with 220-240 VAC Power supply and data 2.00
logger with manual and automatic control
-CT dan Power Meter
-MCCB 32A 36kA
-MCCB 3P 6A
-MCCB 3P 10A
-Contactor LC1-D09 x 2
-NYFGbY Cable 4x4 mm² 30 m from LVMDP
-NYY Cable 1x(4x2.5 mm²) 15 m to Motorize Valve 0.75 kw BV DN 25 mm0
-Arrester PF 65 65kA
1 2 3
XIV Motorize Valve Control Panel - Magnetic Flow Meter Remote Type with 220-240 VAC Power supply and data 1.00
logger for Outlet by gravity with manual and automatic control
-CT dan Power Meter
-MCCB 32A 36kA
-MCCB 3P 10A x 3
-MCCB 3P 6A
-NYY Cable 1x(4x2.5 mm²) 45 m to 3 x Motorize Valve 0.75 kw BV DN200
XV Motorize Valve Control Panel - Magnetic Flow Meter Remote Type with 220-240 VAC Power supply and data 1.00
logger for Outlet by pump with manual and automatic control
-CT dan Power Meter
-MCCB 32A 36kA
-MCCB 3P 10A x 3
-MCCB 3P 6A
C Pump House Building Works

1 Preparatory Works
2 Foundation Works
- Foundation Compacted Sand fill t = 10 cm 1.50
1 2 3
- Footplate, ready mix concrete fc' = 26.4 mpa (K300) (include framework and reinforcement steel) 12.60
- Foundation Column, ready mix concrete fc' = 26.4 mpa (K300) (include framework and reinforcement steel) 0.58
- Distribution pump foundation, ready mix concrete fc' = 26.4 mpa (K300) (include framework and 0.57
reinforcement steel)
- Service pump foundation, ready mix concrete fc' = 26.4 mpa (K300) (include framework and reinforcement 0.27
steel)
3 Structure Works
- Beam Installation and Suply WF 40/20 - 6 m 1.00

- Roof plate (t = 10 cm), ready mix concrete fc' = 26.4 mpa (K300) (include framework and reinforcement 3.41
steel)
4 Floor Works
- Floor Slab (t = 15 cm), ready mix concrete fc' = 26.4 mpa (K300) (include framework and reinforcement 4.80
steel)
- Floor Tiles Granito Ceramic 40 cm x 40 cm 224.00

5 Roof Works
- Listplank 43.40
- Gutter + cover 210.00
1 2 3
6 Wall Works
- Rooster wall installation 1 : 3 936.00
- Plaster cement 1 : 3 (t = 15 mm) 565.51
7 Painting Works
- P3A Iron Door (include accessories based on drawing) (Supply and installation) 1.00
- Louver LV1 (include accessories based on drawing) (Supply and installation) 6.00
10 Other Works
- Signage Stainless "PU Logo" Installation, size 1 x 1 m 1.00
- GRC concrete panel 34.40
a Distribution Pump (Supply & Installation)
- Distribution Pump, Type Centrifugal end suction Q = 15 lps, H = 65 m, 3 Phasa 400V/50Hz, IP 55 2.00
- Vibration Transmitter 2.00

b Service Pump (Supply & Installation)
- Service Pump Type Vertical Inline Multistage Q = 1 lps, H = 20 m 3 Phasa 400V/50Hz 2.00
c Hoist Crane (Supply & Installation)

- Hoist Crane capacity 2 ton lifting distance 6 m Include Accessories 1.00
d Sum Pit Pump (Supply & Installation)
- Sum Pit Pump Type Submersible Pump 1 lps Head 20 m 1.00
- Sensor Low Level 1.00
- Sensor high Level 1.00
- Sum Pit Pump panel with manual and automatic control system 1.00
1 2 3
e Distribution Pump Inlet 1 (Supply & Installation)
- Header Suction Galvanized Iron Pipe Pipe DN 150 mm from Reservoir 12.00
- Weld Bend 45 GI DN 125 mm 1.00
- Inlet Pump Galvanized Iron Pipe Pipe DN 125 mm 2.00
- Butterfly Valve Wafer Type DI DN 125 mm 1.00
- Pressure Gauge 1-10 BAR 1.00
- Ball Valve Drain DN 25 mm 1.00
- Flexible Joint DN 125 mm 1.00
- Eccentric Reducer GI DN 125 x 80 mm 1.00
f Distribution Pump outlet 1 (Supply & Installation)
- Concentric Reducer GI DN 100 x 65 mm 1.00
- Check Valve DN 100 mm 1.00
- Galvanized Iron Pipe Pipe DN 100 mm 1.00
- Dismantling Joint DI DN 100 mm 1.00
- Female Adapter Swage 12,5 mm 1.00
- Ball Valve DN 12,5 mm 1.00
- Galvanized Iron Pipe Pipe DN 12,5 mm 1.00
- Reducing Tee GI DN 125x100 mm 1.00
g Distribution Pump inlet 2 (Supply & Installation)
- Ball Valve Drain 25 mm 1.00
1 2 3
h Distribution Pump outlet 2 (Supply & Installation)
- Female Adapter Swage DN 12,5 mm 1.00
- Reducing Tee GI DN 125 x 100 mm 1.00
i Bypass Header Suction to Header Discharge until Outlet to Distribution Pumping

- Equal Tee GI DN 125 mm 1.00
- Header Discharge Galvanized Iron Pipe Pipe DN 125 mm to distribution pumping 10.00
- Air Valve DI DN 50 mm 1.00

- Pressure Transmitter Header pipe to distribution pumping 1.00
- Magnetic Flow Meter Remote Type with 220-240 VAC Power supply and data logger DI - DN 125 mm 1.00
- Motorize Butterfly Valve DI DN 125 mm 1.00

- Butterfly Valve DN 100 mm 1.00
j Service Pump Inlet 1 (Supply & Installation)
- Header suction Service Pump Galvanized Iron Pipe Pipe DN 50 mm from Header Suction Distribution Pump 6.00
1 2 3
k Service Pump Outlet 1 (Supply & Installation)
- Check Valve DI DN 25 mm 1.00
- Reducing Tee DN 32 x 25 mm 1.00
l Service Pump Inlet 2 (Supply & Installation)
m Service Pump Outlet 2 (Supply & Installation)
- Magnetic Flow Meter Remote Type with 220-240 VAC Power supply and data logger Pompa Service DN 32 1.00
mm

- Bend 90 GI DN 32 mm 2.00
- Header discharge Galvanized Iron Pipe Pipe DN 32 mm to local service 6.00
n Pump House Electricity Installation
- MCB 10A 3P 1.00
- AC IU 1 PK/9000 Btu 1.00
- Exshaust Fan 2880cmh 3.00
1 2 3
o Pump House Single Distribution Panel 1.00
-MCCB 4P 60A 50kA
-CT 60/5A x 3 dan Power Meter
-MCCB 25A 36kA x 4
p SERVICE PUMP Power Panel with manual and automatic control for two SERVICE PUMP 1.00
-MCCB 3P 25A 36kA
-Power Meter
-MCB 6A 1P dan RCP (Relay Control Phase)
-MCCB 3P 16A x 2
-Contactor 0.37 kw x 2
-VFD 0.37 kw x 2
q Distribution Pump Power Panel with manual and automatic control 2.00
-MCCB 3P 50A 50kA
-Kontaktor 15kw
-VFD 15kw
r NYFGBY 4 x 25 mm² cable from LVMDP to SDP Distribution Pump (Supply & Installation) 40.00
s NYY 2 x (4 x 10 mm²) cable from PP Distribution Pump to Distribution Pump (Supply & Installation) 20.00
t NYY 1 x (4 x 4 mm²) cable from SDP Pump to PP Service Pump (Supply & Installation) 10.00
u NYY 2 x (4 x 2.5 mm²) cable from PP Service Pump to Service Pump (Supply & Installation) 15.00
v Cable tray 400 x 100 mm complete with cover (Supply & Installation) 30.00
w Grounding and the wiring on each Panel (Supply & Installation) 1.00
1 2 3
x Hoist Crane Power Panel 1.00
-MCB 3P 25A 4.5kA
y Rainwater Harvesting Power Panel with manual and automatic control 1.00
-MCCB 3P 25A 36kA
-Power Meter
-MCCB 3P 16A x 2
-VFD 0.37kw x 2
-NYY cable 1x(4x2.5 mm²) 30 m to 2 Rainwater pump
-NYY cable 1x(4x4 mm²) 10 m from pump house SDP
z Pump House Power Panel with manual and automatic control 1.00
-MCB 3P 25A 4.5kA
-MCB 1P 10A 4.5kA x 3
za Light Fire Extinguisher 6 kg 5.00
D Generator House Works

1 Preparatory Works
2 Foundation Works
1 2 3
- Genset Foundation, ready mix concrete fc' = 26.4 mpa (K300) (include framework and reinforcement steel) 1.34
3 Structure Works
steel)
4 Floor Works
steel)

5 Roof Works
- Listplank 6.51
6 Wall Works
7 Painting Works
- P4 Iron Door (include accessories based on drawing) (Supply and installation) 1.00
9 Other Works
1 2 3
a Generator Set (Supply & Installation)
- Genset Cap. 45 KVA Stanby Duty Silent Type 1.00
- Genset Panel Include Accessories 1.00
-MCCB 80A
- ATS/AMF Panel Include Accessories 1.00

- Monthly Tank 8000 L Include Accessories 1.00
- Daily Tank 1000 L Include Accessories 1.00
b Tank 8000 L Inlet (Supply & Installation)
- Coupling 1.00
- Y Strainer DN 50 mm 1.00
- Gate Valve DN 50 mm 3.00
- Fuel Meter 50 mm 1.00
- BS Medium Pipe 50 mm 2.00
c Tank 8000 L Outlet (Supply & Installation)
d Tank 1000 L Inlet (Supply & Installation)
- Gear Pump 1.00
- Hand Pump 1.00
e Tank 1000 L outlet (Supply & Installation)
- Water Sparator 1.00
1 2 3
f Electricity Installation of Genset House
- MCB 10A 3P 1.00
- AC IU 1 PK/9000 Btu 1.00
E Guard House
1 Preparatory Works
2 Foundation Works
- Stone-bed Works 1.60
3 Structure Works
- Column, ready mix concrete fc' = 26.4 mpa (K300) (include framework and reinforcement steel) 0.25
4 Floor Works
5 Roof Works
1 2 3
- Roof Truss Light Steel 22.40
- Listplank 6.51
- Frame Hollow steel 1 x 40.40.2 mm; Modul 60 x 60 cm ceiling 4.00
- PVC Ceiling 4.00
7 Painting Works
10 Other Works
a Electricity Installation of Guard House
- MCB 10A 3P 1.00
- AC IU 1 PK/9000 Btu 1.00
1 2 3
F Landscape Work
1 Site Preparatory Works
- Land Clearing 2,240.00
- Compacted gravel filling (Site forming) 2,240.00
- Planting Media Filling 237.57
- Planting pits and treatment for trees 32.00
- Planting pits and treatment for Asam Jawa trees 1.00
- Planting pits and treatment for bush 237.57
- Plant watering 237.57
- Fertilization 237.57
2 Fence Works
a Foundation Works
Earth Excavation 448.06
Compacted Sand fill (t = 10 cm) 24.89
Stone Masonry Foundation 1 : 3 492.86
Footplate, Ready Mix concrete fc' =19.3 Mpa (K225) (include framework and reinforcement steel deformed 7.38
bars)
Foundation column, Ready Mix concrete fc' =19.3 Mpa (K225) (include framework and reinforcement steel 5.13
deformed bars)
Sloof, Ready Mix concrete fc' =19.3 Mpa (K225) (include framework and reinforcement steel deformed bars) 9.33
b Structure Works
Column, Ready Mix concrete fc' =19.3 Mpa (K225) (include framework and reinforcement steel deformed 24.60
bars)
Beam, Ready Mix concrete fc' =19.3 Mpa (K225) (include framework and reinforcement steel deformed bars) 9.33
c Masonry Works
1/2 Brick Masonry Wall 1 : 3 746.76
Andesit Stone masonry (20 x 40 cm) 1 : 3 746.76
"Mahkota" Tample Rock Masonry 24.00
UNIT
EUR IDR EUR IDR
4 5 6 7 8 9
unit TS-XXVI
unit TS-XXVI
unit TS-XXVI
4 5 6 7 8 9
unit TS-XXVI
unit TS-XXVI
Total IV.B
m² TS-II
m TS-II
m³ TS-III.4
m³ TS-III.5
m³ TS-III.3
4 5 6 7 8 9
m³ TS-III.3
m³ TS-IV.2
m³ TS-V
m³ TS-V
m³ TS-V
m³ TS-V
m³ TS-V
m³ TS-V
unit TS-VII
m³ TS-V
m³ TS-III.3
m³ TS-V
m² TS-IV.6
m² TS-XIII
m² TS-XIII
m TS-XIII
unit TS-XIII
unit TS-XIII
unit TS-XIII
m TS-XIII
m TS-XIV
4 5 6 7 8 9
m² TS-IV.3
m² TS-IV.3
m TS-IV.4
m² TS-XV
unit TS-IX
unit TS-IX
unit TS-IX
m GS-1.14
m GS-1.14
m² TS-XVII
m² TS-XIV
unit TS-XXVI
unit TS-XXVII
unit TS-XXVI
unit TS-XXVI
unit TS-XXVI
unit TS-XXVII
unit TS-XXVII
unit TS-XXVI
4 5 6 7 8 9
m TS-XXV.1.3
unit TS-XXV.1.9
m TS-XXV.1.9
unit TS-XXV.1.9
unit TS-XXV.1.9
unit TS-XXV.1.9
unit TS-XXV.1.9
unit TS-XXV.1.9
unit TS-XXV.1.9
unit TS-XXV.1.9
unit TS-XXV.1.9
unit TS-XXV.1.9
m TS-XXV.1.9
unit TS-XXV.1.9
unit TS-XXV.1.9
unit TS-XXV.1.9
unit TS-XXV.1.9
m TS-XXV.1.9
unit TS-XXV.1.9
unit TS-XXV.1.9
unit TS-XXV.1.9
unit TS-XXV.1.9
m TS-XXV.1.9
unit TS-XXV.1.9
unit TS-XXV.1.9
unit TS-XXV.1.9
unit TS-XXV.1.9
unit TS-XXV.1.9
unit TS-XXV.1.9
4 5 6 7 8 9
unit TS-XXV.1.9
unit TS-XXV.1.9
unit TS-XXV.1.9
m TS-XXV.1.3
unit TS-XXV.1.9
unit TS-XXV.1.9
unit TS-XXV.1.9
unit TS-XXV.1.9
m TS-XXV.1.3
unit TS-XXV.1.9
unit TS-XXV.1.9
unit TS-XXV.1.9
unit TS-XXV.1.9
m TS-XXV.1.3
unit TS-XXV.1.9
unit TS-XXV.1.9
unit TS-XXV.1.9
unit TS-XXV.1.9
unit TS-XXV.1.9
m TS-XXV.1.3
unit TS-XXV.1.9
unit TS-XXV.1.9
unit TS-XXV.1.9
unit TS-XXV.1.9
m TS-XXV.1.3
unit TS-XXV.1.9
unit TS-XXV.1.9
unit TS-XXV.1.9
m TS-XXV.1.3
4 5 6 7 8 9
unit TS-XXV.1.9
unit TS-XXV.1.9
unit TS-XXV.1.9
unit TS-XXV.1.9
unit TS-XXV.1.9
unit TS-XXV.1.9
unit TS-XXV.1.9
unit TS-XXV.1.9
unit TS-XXV.1.9
unit TS-XXV.1.9
unit TS-XXV.1.9
m TS-XXV.1.3
unit TS-XXV.1.9
unit TS-XXV.1.9
unit TS-XXV.1.9
unit TS-XXV.1.9
unit TS-XXV.1.9
m TS-XXV.1.3
unit TS-XXVI
unit TS-XXVI
unit TS-XXVI
unit TS-XXVI
unit TS-XXVI
unit TS-XXVI
m TS-XXVI
unit TS-XXVI
unit TS-XXVI
unit TS-XXVI
4 5 6 7 8 9
unit TS-XXVI
unit TS-XXVI
unit TS-XXVI
m TS-XXVI
m TS-XXVI
m TS-XXVI
m TS-XXVI
m TS-XXVI
ls TS-XXVI
4 5 6 7 8 9
unit TS-XXVI
unit TS-XXVI
unit TS-XXVI
unit TS-XXI
Total IV.C -
m² TS-II
m TS-II
m³ TS-III.4
m³ TS-III.5
m³ TS-III.3
m³ TS-V
m³ TS-V
4 5 6 7 8 9
m³ TS-V
m³ TS-V
m³ TS-V
m³ TS-V
m³ TS-V
m³ TS-III.3
m³ TS-V
m² TS-IV.6
m² TS-XIII
m² TS-XIII
m TS-XIII
m TS-XIII
m TS-XIV
m² TS-IV.3
m² TS-IV.4
m² TS-XV
unit TS-IX
unit TS-IX
unit TS-IX
4 5 6 7 8 9
m GS-1.14
m GS-1.14
m² TS-XVII
m² TS-XIV
unit TS-XXVI
unit TS-XXVI
unit TS-XXVI
unit TS-XXVI
unit TS-XXVI
unit TS-XXVI
unit TS-XXVI
unit TS-XXVI
unit TS-XXVI
unit TS-XXVI
m TS-XXVI
unit TS-XXV.1.9
unit TS-XXVII
unit TS-XXVII
unit TS-XXVI
unit TS-XXVI
unit TS-XXVI
unit TS-XXVI
unit TS-XXVI
unit TS-XXVI
m TS-XXVI
unit TS-XXV.1.9
unit TS-XXVI
4 5 6 7 8 9
m TS-XXVI
unit TS-XXVI
unit TS-XXVI
unit TS-XXVI
unit TS-XXVI
unit TS-XXVI
unit TS-XXVI
m TS-XXVI
unit TS-XXVI
unit TS-XXVI
unit TS-XXVI
Total IV.D
m² TS-II
m TS-II
m³ TS-III.4
m³ TS-IV.2
m³ TS-III.5
m³ TS-III.3
m³ TS-IV.2
m³ TS-V
m³ TS-V
m³ TS-V
m³ TS-III.3
m³ TS-V
m² TS-IV.6
4 5 6 7 8 9
m² TS-XIII
m² TS-XIII
m TS-XIII
m TS-XIII
m TS-XIV
m² TS-IV.3
m² TS-IV.4
m² TS-XIII
m² TS-XII
m² TS-XV
unit TS-IX
unit TS-IX
m GS-1.14
m GS-1.14
m² TS-XVII
unit TS-XXVI
unit TS-XXVI
unit TS-XXVI
unit TS-XXVI
unit TS-XXVI
unit TS-XXVI
ls TS-XXVI
unit TS-XXVI
unit TS-XXVI
unit TS-XXVI
Total IV.E
4 5 6 7 8 9
m² TS-II
m³ TS-III.5
m² TS-XXIV
point TS-XXIV
point TS-XXIV
point TS-XXIV
m² TS-XXIV
m² TS-XXIV
m³ TS-III.4
m³ TS-III.3
m³ TS-IV.2
m³ TS-V
m³ TS-V
m³ TS-V
m³ TS-V
m³ TS-V
m² TS-IV.3
m² TS-IV.6
unit TS-IV.6
NO DESCRIPTION QTY
1 2 3
3 Gate Work
a Foundation and Structure Works
Footplate, Ready Mix concrete fc' =19.3 Mpa (K225) (include framework and reinforcement steel deformed 0.18
bars)
Foundation column, Ready Mix concrete fc' =19.3 Mpa (K225) (include framework and reinforcement steel 0.06
deformed bars)
Column, Ready Mix concrete fc' =19.3 Mpa (K225) (include framework and reinforcement steel deformed 0.88
bars)
b Masonry Works
Tample Rock Masonry 23.69
4 Vegetation Works
a Trees
1 Palem Sadeng (Livistona rotundifolia), Ø stem : ≥15 cm T: 250 cm 10.00
2 Tabebuiya Bunga Kuning (Tabebuia aurea), Ø stem : ≥15 cm T: 250 cm 3.00
3 Solobium (Schizolobium parahyba), Ø stem : ≥12 cm T: 250 cm 7.00

4 Asam Jawa (Tamarindus indica), Ø stem : ≥70 cm T:400-500 cm 1.00
5 Kayu Putih Rainbow (Eucalyptus deglupta), Ø stem : ≥10 cm T: 250 cm 3.00
6 Kamboja (Plumeria speciosa), Ø stem : ≥15 cm T: 250 cm 1.00

7 Pohon Salam (Syzygium polyanthum), Ø stem : ≥10 cm T:250 cm 1.00
8 Golden Shower (Cassia fistula), Ø stem : ≥15 cm T:250 cm 4.00
9 Lengkeng (Dimocarpus longan Lour), Ø stem : ≥10 cm T:250 cm 2.00
b Bush
1 Iris (Iris pseudacorus), Ø polybag : 30 cm 13.84
2 Kembang Sepatu (Hibiscus rossasinensis), Ø polybag : 30 cm 36.00
3 Lantana (Lantana camara), Ø polybag : 30 cm 4.02
4 Soka (Ixora speciosa), Ø polybag : 30 cm 10.76
c Plant Mat
1 Gajah Paitan Grass (Axonopus compressus), Slabs with a thickness of red soil 2 cm, size 20 x 187.37
20 cm
2 Landep/Kacang-kacangan (Arachis pintoi), Ø polybag : 10 cm 9.47

3 Blue Eyes (Nemophila menziesii), Spesifikasi : Ø polybag : 20 cm 12.61
d Maintanance (1 month)
1 Trees, bush, Grass 1.00
UNIT
EUR IDR EUR IDR
4 5 6 7 8 9
m³ TS-V
m³ TS-V
m³ TS-V
m² TS-IV.6
TS-XXIV
Tree
Tree TS-XXIV
Tree TS-XXIV
Tree TS-XXIV
Tree TS-XXIV
Tree TS-XXIV
Tree TS-XXIV
Tree TS-XXIV
Tree TS-XXIV
m² TS-XXIV
m² TS-XXIV
m² TS-XXIV
m² TS-XXIV
m² TS-XXIV
m² TS-XXIV
m² TS-XXIV
Ls TS-XXIV
NO DESCRIPTION QTY
1 2 3
5 Residential Street Work
a Compacted Sand fill 12.59
b Paving Block (Supply & Installation) 40.50
c Asphalt layer AC/WC (4 cm) 61.61
d Kansteen (Supply & Installation) 211.35
V RANDUBANG RESERVOIR OFFTAKER

A GLASS FUSED STEEL (GFS) TANK CAP. 1000 m³
1 Earthwork
- Mechanical Excavation 116.39
- Compacted Back Filling 93.11
- Disposal / leveling of backfill tag end, compacted 23.28
2 Foundation Work
- Lean Concrete site mix f'c 7,4 Mpa (K100) f'c 7,4 Mpa (K100) 23.28
- Concrete fc' = 31.2 Mpa (K350) (include framework and reinforcement steel) 139.66
- Pile Supply 300 x 300 mm, fc' = 31.2 Mpa (K350) 54.00
- Pile Erection 300 x 300 mm 54.00
3 Supply and Installation GFS Tank
- GFS Tank Cap. 1000 m³ complete with connector (inlet, outlet, overflow, drain, roof and circular stair) based 1.00
on drawing

I Inlet Reservoir (Supply & Installation)
- Magnetic Flow Meter Remote Type with 220-240 VAC Power supply and data logger 250 mm 1.00

- Motorize Butterfly Valve 350 mm 1.00
- Reducing Tee (350 x 350 x 250) mm 1.00
UNIT
EUR IDR EUR IDR
4 5 6 7 8 9
m³ TS-III.3
m² TS-XXIII
Ton TS-XXII
m TS-XXII
Total IV.F
Sub Total IV (A+B+C+D+E+F)
m TS-II
m³ TS-III.4
m³ TS-III.5
m³ TS-III.5
m³ TS-III.4
m³ TS-V
m³ TS-V
m TS-VIII
m TS-VIII
unit TS-XXIX
m TS-XXV.1.3
unit TS-XXV.1.9
unit TS-XXV.1.9
unit TS-XXV.1.9
unit TS-XXV.1.9
unit TS-XXV.1.9
unit TS-XXV.1.9
unit TS-XXV.1.9
unit TS-XXV.1.9
NO DESCRIPTION QTY
1 2 3
II Bypass To Gravity Distribution and Gravity Reservoir Outlet (Supply & Installation)
- Magnetic Flow Meter Remote Type with 220-240 VAC Power supply and data logger - DN 125 mm 1.00

- Pressure Transmitter Header Pipe To Gravity Distribution 1.00
- Female Adapter Swage 1/2'' 1.00
- Ball Valve 50 mm 1.00
III Bypass To Pump Room and Reservoir Outlet To Pump Room (Supply & Installation)
- Butterfly Valve DN150 mm 2.00
- Bellmout h las GI DN 150 mm 1.00
IV Drain Reservoir (Supply & Installation)

V Dosing Pump 3 Phase 400V/50Hz 2.00
B Operation Building
1 Preparatory Works
2 Foundation Works
UNIT
EUR IDR EUR IDR
4 5 6 7 8 9
m TS-XXV.1.3
unit TS-XXV.1.9
unit TS-XXV.1.9
unit TS-XXV.1.9
unit TS-XXV.1.9
unit TS-XXVII
unit TS-XXV.1.9
unit TS-XXV.1.9
m TS-XXV.1.3
unit TS-XXV.1.9
unit TS-XXV.1.9
m TS-XXV.1.3
unit TS-XXV.1.9
unit TS-XXV.1.9
unit TS-XXV.1.9
unit TS-XXV.1.9
unit TS-XXV.1.9
unit TS-XXV.1.9
m TS-XXV.1.3
unit TS-XXV.1.9
unit TS-XXV.1.9
unit TS-XXV.1.9
unit TS-XXVI
Total V.A
m² TS-II
m TS-II
m³ TS-III.4
m³ TS-IV.2
NO DESCRIPTION QTY
1 2 3
3 Structure Works
4 Floor Works
5 Roof Works
- Listplank 50.40
- Gutter 304.00
1 2 3
7 Painting Works
9 Other Works

3 Structure Works
4 Floor Works
5 Roof Works
- Listplank 50.40
- Gutter 304.00
1 2 3
7 Painting Works
9 Other Works
UNIT
EUR IDR EUR IDR
4 5 6 7 8 9
m³ TS-III.5
m³ TS-III.3
m³ TS-IV.2
m³ TS-V
m³ TS-V
m³ TS-V
m³ TS-V
m³ TS-V
m³ TS-V
m³ TS-V
m³ TS-V
m³ TS-III.3
m³ TS-V
m² TS-IV.6
m² TS-IV.5
m² TS-XIII
m² TS-XIII
unit TS-XIII
unit TS-XIII
unit TS-XIII
m TS-XIII
m TS-XIII
m TS-XIV
4 5 6 7 8 9
m² TS-IV.3
m² TS-IV.4
m² TS-XIII
m² TS-XII
m² TS-XV
unit TS-IX
unit TS-IX
unit TS-IX
unit TS-IX
unit TS-IX
unit TS-IX
unit TS-IX
m GS-1.14
m GS-1.14
m² TS-XVIII
m² TS-XIV
m² TS-XVII
m² TS-XVI
m² TS-XIV
unit TS-XXVI
unit TS-XXVI
m³ TS-III.5
m³ TS-III.3
m³ TS-IV.2
m³ TS-V
m³ TS-V
m³ TS-V
m³ TS-V
m³ TS-V
m³ TS-V
m³ TS-V
m³ TS-V
m³ TS-III.3
m³ TS-V
m² TS-IV.6
m² TS-IV.5
m² TS-XIII
m² TS-XIII
unit TS-XIII
unit TS-XIII
unit TS-XIII
m TS-XIII
m TS-XIII
m TS-XIV
4 5 6 7 8 9
m² TS-IV.3
m² TS-IV.4
m² TS-XIII
m² TS-XII
m² TS-XV
unit TS-IX
unit TS-IX
unit TS-IX
unit TS-IX
unit TS-IX
unit TS-IX
unit TS-IX
m GS-1.14
m GS-1.14
m² TS-XVIII
m² TS-XIV
m² TS-XVII
m² TS-XVI
m² TS-XIV
unit TS-XXVI
unit TS-XXVI
NO DESCRIPTION QTY
1 2 3
- MCB 10A 3P 2.00
- AC IU 1 PK/9000 Btu 2.00
Alarm and Audio I/O
Pipa Conduit 20mm. High Impact 80.00
NO DESCRIPTION QTY
1 2 3
- Toilet 2.00
seat
- Floor drain 2.00
- Shower 2.00
- Power Supply 1.00
2 HMI 7"
NO DESCRIPTION QTY
1 2 3
- 24" Monitor 1.00
9 FTP Cable 50.00
- Operator Training
- MCB 10A 3P 2.00
- AC IU 1 PK/9000 Btu 2.00
Alarm and Audio I/O
Pipa Conduit 20mm. High Impact 80.00
NO DESCRIPTION QTY
1 2 3
- Toilet 2.00
seat
- Floor drain 2.00
- Shower 2.00
- Power Supply 1.00
2 HMI 7"
NO DESCRIPTION QTY
1 2 3
- 24" Monitor 1.00
9 FTP Cable 50.00
- Operator Training
UNIT
EUR IDR EUR IDR
4 5 6 7 8 9
unit TS-XXVI
unit TS-XXVI
unit TS-XXVI
unit TS-XXVI
m TS-XXVI
unit TS-XXVI
unit TS-XXVI
Set
Unit
Unit
Unit
Unit
Unit
Unit
m
m
m
unit TS-XXVI
m TS-XXV.1.1
unit TS-XX
m³ TS-V
m³ TS-V
m³ TS-V
m³ TS-V
UNIT
EUR IDR EUR IDR
4 5 6 7 8 9
m³ TS-V
m³ TS-V
unit TS-XXVI
unit TS-XX
unit TS-XX
unit TS-XX
unit TS-XX
m TS-XX
m TS-XX
m TS-XX
unit TS-XX
unit TS-XX
unit TS-XX
unit TS-XX
m³ TS-V
m³ TS-V
m³ TS-V
m³ TS-V
m³ TS-V
m³ TS-V
unit TS-XXVIII
unit TS-XXVIII
unit TS-XXVIII
unit TS-XXVIII
unit TS-XXVIII
unit TS-XXVIII
unit TS-XXVIII
unit TS-XXVIII
unit TS-XXVIII
unit TS-XXVIII

UNIT
EUR IDR EUR IDR
4 5 6 7 8 9
unit TS-XXVIII
Lot TS-XXVIII
Lot TS-XXVIII
unit TS-XXVIII
unit TS-XXVIII
unit TS-XXVIII
unit TS-XXVIII
Set TS-XXVIII
m TS-XXVIII
m TS-XXVIII
m TS-XXVIII
unit TS-XXVIII
m TS-XXVIII
Set TS-XXVIII
Lot TS-XXVIII
unit TS-XXVIII
unit TS-XXVIII
unit TS-XXVIII
Set TS-XXVII
unit TS-XXVIII
Set TS-XXVIII
unit TS-XXVI
unit TS-XXVI
m TS-XXVI
unit TS-XXVI
unit TS-XXVI
unit TS-XXVI
unit TS-XXVI
m TS-XXVI
unit TS-XXVI
unit TS-XXVI
Set
Unit
Unit
Unit
Unit
Unit
Unit
m
m
m
unit TS-XXVI
m TS-XXV.1.1
unit TS-XX
m³ TS-V
m³ TS-V
m³ TS-V
m³ TS-V

UNIT
EUR IDR EUR IDR
4 5 6 7 8 9
m³ TS-V
m³ TS-V
unit TS-XXVI
unit TS-XX
unit TS-XX
unit TS-XX
unit TS-XX
m TS-XX
m TS-XX
m TS-XX
unit TS-XX
unit TS-XX
unit TS-XX
unit TS-XX
m³ TS-V
m³ TS-V
m³ TS-V
m³ TS-V
m³ TS-V
m³ TS-V
unit TS-XXVIII
unit TS-XXVIII
unit TS-XXVIII
unit TS-XXVIII
unit TS-XXVIII
unit TS-XXVIII
unit TS-XXVIII
unit TS-XXVIII
unit TS-XXVIII
unit TS-XXVIII

UNIT
EUR IDR EUR IDR
4 5 6 7 8 9
unit TS-XXVIII
Lot TS-XXVIII
Lot TS-XXVIII
unit TS-XXVIII
unit TS-XXVIII
unit TS-XXVIII
unit TS-XXVIII
Set TS-XXVIII
m TS-XXVIII
m TS-XXVIII
m TS-XXVIII
unit TS-XXVIII
m TS-XXVIII
Set TS-XXVIII
Lot TS-XXVIII
unit TS-XXVIII
unit TS-XXVIII
unit TS-XXVIII
Set TS-XXVII
unit TS-XXVIII
Set TS-XXVIII
unit TS-XXVI
unit TS-XXVI
m TS-XXVI
NO DESCRIPTION QTY
1 2 3
VI Lightning Rod and Grounding (Supply & Installation)
- Lightning rod radius 80 m, high 20 m, include Grounding, Cables and Accessories 1.00
VII Supply & Installation of Power Supply 1.00

- Premium PLN Power Connection Fee Capacity 41.5 KVA
- Subscription Security Deposit (UJL)
- Operational Eligibility Certification ( SLO )
- Installation Guarantee
- Services (Management and Technical site)
- Stamp duty
VIII Panel LVMDP (Low Voltage Distribution Panel) 1.00
Incoming TR
-MCCB 4P 80A 50kA Motorize Aux. Contact UVT x 2
-MCB 6A 1P x 6 and Indicator Lamp
-CT 80/5A x 6
-MCB 6A 3P U/OVR x 2
-Power Meter x 2
Outgoing TR
-MCCB 10A 36kA x 2
-MCCB 50A 36kA x 2
-MCCB 60A 50kA x 1
-Power Meter
IX Capacitor Bank + Detuned Reactor 1.00

-MCCB 4P 80A 50kA
-Regulator Logic 6 Step
-CT 80/5A to Metering Manual RST
-7% Detuned Reactor x2
-Capacitor 20 KVAR, 525 V, Step 1-10 x 2
-Efectif Power 12.5 KVAR, 400v x 2
UNIT
EUR IDR EUR IDR
4 5 6 7 8 9
uni t TS-XXVI
Ls TS-XXVI
uni t TS-XXVI
uni t TS-XXVI
NO DESCRIPTION QTY
1 2 3
- NYY 1 x (4 x 25 mm²) cable from KWH Meter PLN to Incoming Panel TR complete with installation 10.00
- NYY 1 x (4 x 25 mm²) cable from Genset panel to Incoming Panel TR complete with installation 20.00
- Cable Tray (400 x 100) mm complete with cover, supporting accessories and installation 25.00
- Grounding and wiring for each panel, including accessories and installation 1.00
XI Power Panel and supporting building 1.00
-MCB 6A 1P x 3 dan Indicator Light
-Power Meter
-MCCB 3P 32A 36kA
-MCCB 3P 10A 4.5kA x 4
- NYY Cable 4x10 mm² 25m from LVMDP
-Grounding and Cable installation on every panel
XII Sub Distribution Panel Dosing with manual and automatic control 1.00
-CT dan Power Meter
-MCCB 25A 36kA
-Inverter VFD 0.75 kw x 2
-Including accessoris
-NYY Cable 4x6 mm² 15 m from Power Panel Supporting Building
-NYY Cable 1x(4x2.5 mm²) 20 m to 2 Dosing Pump
1 2 3
XII I Motorize Valve Control Panel - Magnetic Flow Meter Remote Type with 220-240 VAC Power supply and data 2.00
logger with manual and automatic control
-CT dan Power Meter
-MCCB 32A 36kA
-MCCB 3P 6A
-MCCB 3P 10A
-NYY Cable 1x(4x2.5 mm²) 15 m to Motorize Valve 0.75 kw BV DN 25 mm0
XI V Motorize Valve Control Panel - Magnetic Flow Meter Remote Type with 220-240 VAC Power supply and data 1.00
logger for Outlet by gravity with manual and automatic control
-CT dan Power Meter
-MCCB 32A 36kA
-MCCB 3P 10A x 3
-MCCB 3P 6A
1 2 3
XV Motorize Valve Control Panel - Magnetic Flow Meter Remote Type with 220-240 VAC Power supply and data 1.00
logger for Outlet by pump with manual and automatic control
-CT dan Power Meter
-MCCB 32A 36kA
-MCCB 3P 10A x 3
-MCCB 3P 6A
C Pump House Building Works

1 Preparatory Works
2 Foundation Works
- Distribution pump foundation, ready mix concrete fc' = 26.4 mpa (K300) (include framework and 0.57
reinforcement steel)
- Service pump foundation, ready mix concrete fc' = 26.4 mpa (K300) (include framework and reinforcement 0.27
steel)
3 Structure Works
1 2 3
- Beam Installation and Suply WF 40/20 - 6 m 1.00
steel)
4 Floor Works
steel)

5 Roof Works
- Listplank 43.40
6 Wall Works
- Rooster wall installation 1 : 3 936.00
7 Painting Works
- P3A Iron Door (include accessories based on drawing) (Supply and installation) 1.00
10 Other Works
1 2 3
a Distribution Pump (Supply & Installation)
- Distribution Pump, Type Centrifugal end suction Q = 15 lps, H = 65 m, 3 Phasa 400V/50Hz, IP 55 2.00
- Vibration Transmitter 2.00

b Service Pump (Supply & Installation)
- Service Pump Type Vertical Inline Multistage Q = 1 lps, H = 20 m 3 Phasa 400V/50Hz 2.00
c Hoist Crane (Supply & Installation)

- Hoist Crane capacity 2 ton lifting distance 6 m Include Accessories 1.00
d Sum Pit Pump (Supply & Installation)
- Sum Pit Pump Type Submersible Pump 1 lps Head 20 m 1.00
- Sum Pit Pump panel with manual and automatic control system 1.00
e Distribution Pump Inlet 1 (Supply & Installation)
- Header Suction Galvanized Iron Pipe Pipe DN 150 mm from Reservoir 12.00
f Distribution Pump outlet 1 (Supply & Installation)
1 2 3
- Female Adapter Swage 12,5 mm 1.00
- Reducing Tee GI DN 125x100 mm 1.00
g Distribution Pump inlet 2 (Supply & Installation)
- Ball Valve Drain 25 mm 1.00
h Distribution Pump outlet 2 (Supply & Installation)
- Reducing Tee GI DN 125 x 100 mm 1.00
i Bypass Header Suction to Header Discharge until Outlet to Distribution Pumping

1 2 3
- Header Discharge Galvanized Iron Pipe Pipe DN 125 mm to distribution pumping 10.00
- Air Valve DI DN 50 mm 1.00
- Pressure Transmitter Header pipe to distribution pumping 1.00
- Magnetic Flow Meter Remote Type with 220-240 VAC Power supply and data logger DI - DN 125 mm 1.00
- Motorize Butterfly Valve DI DN 125 mm 1.00

- Butterfly Valve DN 100 mm 1.00
j Service Pump Inlet 1 (Supply & Installation)
- Header suction Service Pump Galvanized Iron Pipe Pipe DN 50 mm from Header Suction Distribution Pump 6.00

k Service Pump Outlet 1 (Supply & Installation)
l Service Pump Inlet 2 (Supply & Installation)
m Service Pump Outlet 2 (Supply & Installation)
- Magnetic Flow Meter Remote Type with 220-240 VAC Power supply and data logger Pompa Service DN 32 1.00
mm

1 2 3
- Bend 90 GI DN 32 mm 2.00
- Header discharge Galvanized Iron Pipe Pipe DN 32 mm to local service 6.00
n Pump House Electricity Installation
- MCB 10A 3P 1.00
- AC IU 1 PK/9000 Btu 1.00
o Pump House Single Distribution Panel 1.00
-MCCB 4P 60A 50kA
-CT 60/5A x 3 dan Power Meter
-MCCB 25A 36kA x 4
p SERVICE PUMP Power Panel with manual and automatic control for two SERVICE PUMP 1.00
-MCCB 3P 25A 36kA
-Power Meter
-MCB 6A 1P dan RCP (Relay Control Phase)
-MCCB 3P 16A x 2
-Contactor 0.37 kw x 2
-VFD 0.37 kw x 2
1 2 3
q Distribution Pump Power Panel with manual and automatic control 2.00
-MCCB 3P 50A 50kA
-Kontaktor 15kw
-VFD 15kw
r NYFGBY 4 x 25 mm² cable from LVMDP to SDP Distribution Pump (Supply & Installation) 40.00
s NYY 2 x (4 x 10 mm²) cable from PP Distribution Pump to Distribution Pump (Supply & Installation) 20.00
t NYY 1 x (4 x 4 mm²) cable from SDP Pump to PP Service Pump (Supply & Installation) 10.00
u NYY 2 x (4 x 2.5 mm²) cable from PP Service Pump to Service Pump (Supply & Installation) 15.00
v Cable tray 400 x 100 mm complete with cover (Supply & Installation) 30.00
w Grounding and the wiring on each Panel (Supply & Installation) 1.00
x Hoist Crane Power Panel 1.00
-MCB 3P 25A 4.5kA
y Rainwater Harvesting Power Panel with manual and automatic control 1.00
-MCCB 3P 25A 36kA
-Power Meter
-MCCB 3P 16A x 2
-VFD 0.37kw x 2
-NYY cable 1x(4x2.5 mm²) 30 m to 2 Rainwater pump
-NYY cable 1x(4x4 mm²) 10 m from pump house SDP
1 2 3
z Pump House Power Panel with manual and automatic control 1.00
-MCB 3P 25A 4.5kA
-MCB 1P 10A 4.5kA x 3
za Light Fire Extinguisher 6 kg 5.00
D Generator House Works

1 Preparatory Works
2 Foundation Works
- Genset Foundation, ready mix concrete fc' = 26.4 mpa (K300) (include framework and reinforcement steel) 1.34
3 Structure Works
steel)
4 Floor Works
steel)
1 2 3
5 Roof Works
- Listplank 6.51
6 Wall Works
7 Painting Works
- P4 Iron Door (include accessories based on drawing) (Supply and installation) 1.00
9 Other Works
a Generator Set (Supply & Installation)
- Genset Cap. 45 KVA Stanby Duty Silent Type 1.00
- Genset Panel Include Accessories 1.00
-MCCB 80A
- ATS/AMF Panel Include Accessories 1.00

- Monthly Tank 8000 L Include Accessories 1.00
- Daily Tank 1000 L Include Accessories 1.00
b Tank 8000 L Inlet (Supply & Installation)
- Coupling 1.00
1 2 3
c Tank 8000 L Outlet (Supply & Installation)
d Tank 1000 L Inlet (Supply & Installation)
- Gear Pump 1.00
- Hand Pump 1.00
e Tank 1000 L outlet (Supply & Installation)
- Water Sparator 1.00
f Electricity Installation of Genset House
- MCB 10A 3P 1.00
- AC IU 1 PK/9000 Btu 1.00
E Guard House
1 Preparatory Works
1 2 3
2 Foundation Works
- Stone-bed Works 1.60
3 Structure Works
- Column, ready mix concrete fc' = 26.4 mpa (K300) (include framework and reinforcement steel) 0.25
4 Floor Works
5 Roof Works
- Roof Truss Light Steel 22.40
- Listplank 6.51
- Frame Hollow steel 1 x 40.40.2 mm; Modul 60 x 60 cm ceiling 4.00
- PVC Ceiling 4.00
7 Painting Works
UNIT
EUR IDR EUR IDR
4 5 6 7 8 9
m TS-XXVI
m TS-XXVI
m TS-XXVI
unit TS-XXVI
unit TS-XXVI
unit TS-XXVI
4 5 6 7 8 9
unit TS-XXVI
unit TS-XXVI
4 5 6 7 8 9
unit TS-XXVI
Total V.B
m² TS-II
m TS-II
m³ TS-III.4
m³ TS-III.5
m³ TS-III.3
m³ TS-III.3
m³ TS-IV.2
m³ TS-V
m³ TS-V
m³ TS-V
m³ TS-V
4 5 6 7 8 9
m³ TS-V
m³ TS-V
unit TS-VII
m³ TS-V
m³ TS-III.3
m³ TS-V
m² TS-IV.6
m² TS-XIII
m² TS-XIII
m TS-XIII
unit TS-XIII
unit TS-XIII
unit TS-XIII
m TS-XIII
m TS-XIV
m² TS-IV.3
m² TS-IV.3
m TS-IV.4
m² TS-XV
unit TS-IX
unit TS-IX
unit TS-IX
4 5 6 7 8 9
m GS-1.14
m GS-1.14
m² TS-XVII
m² TS-XIV
unit TS-XXVI
unit TS-XXVII
unit TS-XXVI
unit TS-XXVI
unit TS-XXVI
unit TS-XXVII
unit TS-XXVII
unit TS-XXVI
m TS-XXV.1.3
unit TS-XXV.1.9
m TS-XXV.1.9
unit TS-XXV.1.9
unit TS-XXV.1.9
unit TS-XXV.1.9
unit TS-XXV.1.9
unit TS-XXV.1.9
unit TS-XXV.1.9
unit TS-XXV.1.9
unit TS-XXV.1.9
unit TS-XXV.1.9
m TS-XXV.1.9
unit TS-XXV.1.9
4 5 6 7 8 9
unit TS-XXV.1.9
unit TS-XXV.1.9
unit TS-XXV.1.9
m TS-XXV.1.9
unit TS-XXV.1.9
unit TS-XXV.1.9
unit TS-XXV.1.9
unit TS-XXV.1.9
m TS-XXV.1.9
unit TS-XXV.1.9
unit TS-XXV.1.9
unit TS-XXV.1.9
unit TS-XXV.1.9
unit TS-XXV.1.9
unit TS-XXV.1.9
unit TS-XXV.1.9
unit TS-XXV.1.9
unit TS-XXV.1.9
m TS-XXV.1.3
unit TS-XXV.1.9
unit TS-XXV.1.9
unit TS-XXV.1.9
unit TS-XXV.1.9
m TS-XXV.1.3
unit TS-XXV.1.9
unit TS-XXV.1.9
unit TS-XXV.1.9
unit TS-XXV.1.9
m TS-XXV.1.3
unit TS-XXV.1.9
unit TS-XXV.1.9
unit TS-XXV.1.9
4 5 6 7 8 9
unit TS-XXV.1.9
unit TS-XXV.1.9
m TS-XXV.1.3
unit TS-XXV.1.9
unit TS-XXV.1.9
unit TS-XXV.1.9
unit TS-XXV.1.9
m TS-XXV.1.3
unit TS-XXV.1.9
unit TS-XXV.1.9
unit TS-XXV.1.9
m TS-XXV.1.3
unit TS-XXV.1.9
unit TS-XXV.1.9
unit TS-XXV.1.9
unit TS-XXV.1.9
unit TS-XXV.1.9
unit TS-XXV.1.9
unit TS-XXV.1.9
unit TS-XXV.1.9
unit TS-XXV.1.9
unit TS-XXV.1.9
unit TS-XXV.1.9
m TS-XXV.1.3
unit TS-XXV.1.9
unit TS-XXV.1.9
unit TS-XXV.1.9
unit TS-XXV.1.9
4 5 6 7 8 9
unit TS-XXV.1.9
m TS-XXV.1.3
unit TS-XXVI
unit TS-XXVI
unit TS-XXVI
unit TS-XXVI
unit TS-XXVI
unit TS-XXVI
m TS-XXVI
unit TS-XXVI
unit TS-XXVI
unit TS-XXVI
unit TS-XXVI
unit TS-XXVI
4 5 6 7 8 9
unit TS-XXVI
m TS-XXVI
m TS-XXVI
m TS-XXVI
m TS-XXVI
m TS-XXVI
ls TS-XXVI
unit TS-XXVI
unit TS-XXVI
4 5 6 7 8 9
unit TS-XXVI
unit TS-XXI
Total V.C -
m² TS-II
m TS-II
m³ TS-III.4
m³ TS-III.5
m³ TS-III.3
m³ TS-V
m³ TS-V
m³ TS-V
m³ TS-V
m³ TS-V
m³ TS-V
m³ TS-V
m³ TS-III.3
m³ TS-V
4 5 6 7 8 9
m² TS-IV.6
m² TS-IV.6
m² TS-IV.6
m TS-IV.6
m TS-IV.6
m TS-IV.6
m² TS-IV.3
m² TS-IV.4
m² TS-XV
unit TS-IX
unit TS-IX
unit TS-IX
m GS-1.14
m GS-1.14
m² TS-XVII
m² TS-XIV
unit TS-XXVI
unit TS-XXVI
unit TS-XXVI
unit TS-XXVI
unit TS-XXVI
unit TS-XXVI
4 5 6 7 8 9
unit TS-XXVI
unit TS-XXVI
unit TS-XXVI
unit TS-XXVI
m TS-XXVI
unit TS-XXV.1.9
unit TS-XXVII
unit TS-XXVII
unit TS-XXVI
unit TS-XXVI
unit TS-XXVI
unit TS-XXVI
unit TS-XXVI
unit TS-XXVI
m TS-XXVI
unit TS-XXV.1.9
unit TS-XXVI
m TS-XXVI
unit TS-XXVI
unit TS-XXVI
unit TS-XXVI
unit TS-XXVI
unit TS-XXVI
unit TS-XXVI
m TS-XXVI
unit TS-XXVI
unit TS-XXVI
unit TS-XXVI
Total V.D
4 5 6 7 8 9
m² TS-II
m TS-II
m³ TS-III.4
m³ TS-IV.2
m³ TS-III.5
m³ TS-III.3
m³ TS-IV.2
m³ TS-V
m³ TS-V
m³ TS-V
m³ TS-III.3
m³ TS-V
m² TS-IV.6
m² TS-XIII
m² TS-XIII
m TS-XIII
m TS-XIII
m TS-XIV
m² TS-IV.3
m² TS-IV.4
m² TS-XIII
m² TS-XII
m² TS-XV
unit TS-IX
NO DESCRIPTION
1 2
- J1 Aluminium Window (include accessories based on drawing) (Supply and installation)
10 Other Works
- U-ditch 100 cm x 100 cm x 120 cm concrete fc' = 26.4 Mpa (K300)
- U-ditch cover 100 cm x 100 cm f'c= 26.4 Mpa (K300)
- Signage Stainless "PU Logo" Installation, size 1 x 1 m
a Electricity Installation of Guard House
- Fitting Downlight
- PLC Lamp 4 x 1 x 18 W Ressed Mounted Downlight ( Day Light )
- Single switch
- Double switch
- Electric socket
- MCB Box wall mounted
- NYY 3 x 2.5 mm cable with conduit
- MCB 10A 3P
- AC IU 1 PK/9000 Btu
- Exshaust Fan 2880cmh
F Landscape Work
1 Site Preparatory Works
- Land Clearing
- Compacted gravel filling (Site forming)
- Planting Media Filling
- Planting pits and treatment for trees
- Planting pits and treatment for Asam Jawa trees
- Planting pits and treatment for bush
- Plant watering
- Fertilization
2 Fence Works
a Foundation Works
Earth Excavation
Compacted Sand fill (t = 10 cm)
Stone Masonry Foundation 1 : 3
QTY UNIT
EUR IDR EUR IDR
3 4 5 6 7 8 9
1.00 unit TS-IX
8.00 m GS-1.14
8.00 m GS-1.14
1.00 m² TS-XVII
2.00 unit TS-XXVI

2.00 unit TS-XXVI
1.00 unit TS-XXVI
1.00 unit TS-XXVI
2.00 unit TS-XXVI
1.00 unit TS-XXVI
1.00 ls TS-XXVI
1.00 unit TS-XXVI
1.00 unit TS-XXVI
1.00 unit TS-XXVI
Total V.E
2,240.00 m² TS-II
2,240.00 m³ TS-III.5
237.57 m² TS-XXIV
32.00 point TS-XXIV
1.00 point TS-XXIV
237.57 point TS-XXIV
237.57 m² TS-XXIV
237.57 m² TS-XXIV
448.06 m³ TS-III.4
24.89 m³ TS-III.3
492.86 m³ TS-IV.2
NO DESCRIPTION
1 2
Footplate, Ready Mix concrete fc' =19.3 Mpa (K225) (include framework and reinforcement steel deformed
bars)
Foundation column, Ready Mix concrete fc' =19.3 Mpa (K225) (include framework and reinforcement steel
deformed bars)
Sloof, Ready Mix concrete fc' =19.3 Mpa (K225) (include framework and reinforcement steel deformed bars)
b Structure Works
Column, Ready Mix concrete fc' =19.3 Mpa (K225) (include framework and reinforcement steel deformed
bars)
Beam, Ready Mix concrete fc' =19.3 Mpa (K225) (include framework and reinforcement steel deformed bars)
c Masonry Works
1/2 Brick Masonry Wall 1 : 3
Andesit Stone masonry (20 x 40 cm) 1 : 3
"Mahkota" Tample Rock Masonry
3 Gate Work
a Foundation and Structure Works
Footplate, Ready Mix concrete fc' =19.3 Mpa (K225) (include framework and reinforcement steel deformed
bars)
Foundation column, Ready Mix concrete fc' =19.3 Mpa (K225) (include framework and reinforcement steel
deformed bars)
Column, Ready Mix concrete fc' =19.3 Mpa (K225) (include framework and reinforcement steel deformed
bars)
b Masonry Works
Tample Rock Masonry
4 Vegetation Works
a Trees
1 Palem Sadeng (Livistona rotundifolia), Ø stem : ≥15 cm T: 250 cm
2 Tabebuiya Bunga Kuning (Tabebuia aurea), Ø stem: ≥15 cm T: 250 cm
3 Solobium (Schizolobium parahyba), Ø stem : ≥12 cm T: 250 cm

4 Asam Jawa (Tamarindus indica), Ø stem : ≥70 cm T:400-500 cm
5 Kayu Putih Rainbow (Eucalyptus deglupta), Ø stem : ≥10 cm T: 250 cm
6 Kamboja (Plumeria speciosa), Ø stem : ≥15 cm T: 250 cm

7 Pohon Salam (Syzygium polyanthum), Ø stem : ≥10 cm T:250 cm
QTY UNIT
EUR IDR EUR IDR
3 4 5 6 7 8 9
7.38 m³ TS-V
5.13 m³ TS-V
9.33 m³ TS-V
24.60 m³ TS-V
9.33 m³ TS-V
746.76 m² TS-IV.3
746.76 m² TS-IV.6
24.00 unit TS-IV.6
0.18 m³ TS-V
0.06 m³ TS-V
0.88 m³ TS-V
23.13 m³ TS-IV.6
TS-XXIV
10.00 Tree
3.00 Tree TS-XXIV
7.00 Tree TS-XXIV

1.00 Tree TS-XXIV
3.00 Tree TS-XXIV
1.00 Tree TS-XXIV

1.00 Tree TS-XXIV
TS-XXIV
NO DESCRIPTION QTY UNIT
EUR IDR EUR IDR
1 2 3 4 5 6 7 8 9
9 Lengkeng 2.00 Tree TS-XXIV
(Dimocarpu
b Bushs longan
Lour.),
1 Iris (IrisØ 13.84 m² TS-XXIV
stem : ≥10
pseudacoru
2 Kembang
cmØT:250
s), 36.00 m² TS-XXIV
Sepatu
cm
polybag :
3 Lantana
(Hibiscus 4.02 m² TS-XXIV
30 cm
(Lantana
rossasinens
4 Soka (Ixora 10.76 m² TS-XXIV
camara),
is), Ø Ø
speciosa), Ø
c Plantpolybag
Mat :::
polybag
30 cmcm
1 30 cm
Gajah 187.37 m² TS-XXIV
Paitan
Grass
(Axonopus
2 Landep/ 9.47 m² TS-XXIV
compressus
Kacang-
3 Blue Eyes
), Slabs
kacangan 12.61 m² TS-XXIV
(Nemophila
with a
(Arachis
d Maintanance
menziesii),
thicknessØ of
pintoi),
(1 month)
Spesifikasi
1 Trees,
red soil
polybag :2 :
bush, 1.00 Ls TS-XXIV
Ø polybag
Grass
cm,
10 20:
sizeStreet
cm
5 Residential
20 cm cm Work
x 20
a Compacted Sand 12.59 m³ TS-III.3
fill
b Paving Block 40.50 m² TS-XXIII
(Supply &
c Asphalt layer
Installation) 61.61 Ton TS-XXII
AC/WC (4 cm)
d Kansteen 211.35 m TS-XXII
(Supply &
Installation) Total V.F
Sub Total V (A+B+C+D+E+F)
VI COMMISSIONING TEST
A Commissioning
of Main
1 Pipe Test Ø 1000 13,946.50
Distribution m TS-XXXI
mm
Pipe Test Ø 350
2 Pipe 9,735.80 m TS-XXXI
mm
B Commissioning
Jatibedug
1 Commissioning
Reservoir 90.00 day TS-XXXI
Reservoir
Offtaker
Offtaker for 90
days including
C Commissioning
chemicals, labor
Grobog
1 Commissioning
and electricity
Reservoir 90.00 day TS-XXXI
Reservoir
costs
Offtaker
Offtaker for 90
days including Sub Total VI (A+B+C)
chemicals, labor
VII OCCUPATIONAL
and electricity HEALTH, SAFETY & ENVIRONMENTAL (OHSE) MANAGEMENT SYSTEM
costsPLAN
A OHS
PREPARATORY
1 Prepare Manual, 1.00 set TS-XXX
Work
Instructions,
Work Permit
and Formulir
Prepare Worker ID Card
SPECIFICA
NO DESCRIPTION QTY UNIT TION CODE
1 2 3 4 5
Sub To
B OHS SOCIALIZATION AND PROMOTION
1 Safety Induction 100.00 person TS-XXX
2 Safety Briefing, Safety Talk and Tool Box Meeting 100.00 person TS-XXX
3 OHS Training 100.00 person TS-XXX
4 OHS Simulation 100.00 person TS-XXX
5 Banner 6.00 unit TS-XXX
6 Poster 6.00 unit TS-XXX
7 Safety Board 1.00 unit TS-XXX
Sub To
C WORK SAFETY EQUIPMENT
1 Safety Net 1.00 ls TS-XXX
2 Safety Line 1.00 ls TS-XXX
3 Safety Deck 1.00 ls TS-XXX
4 Safety Railling 1.00 ls TS-XXX
5 Restricted Area 1.00 ls TS-XXX
Sub To
D PERSONAL PROTECTIVE EQUIPMENT
1 Safety Helmet 101.00 unit TS-XXX
2 Goggle, Safety Glass 100.00 unit TS-XXX
3 Face Shield 30.00 unit TS-XXX
4 Masker 100.00 unit TS-XXX
5 Ear Plug 100.00 unit TS-XXX
6 Masker 100.00 unit TS-XXX
7 Gloves 100.00 unit TS-XXX
8 Safety shoes for staff 25.00 unit TS-XXX
9 Rubber Safety shoes 100.00 unit TS-XXX
10 Safety Hardnes 100.00 unit TS-XXX
11 Life Vest 10.00 unit TS-XXX
12 Safety Vest 100.00 unit TS-XXX
13 Appron 14.00 unit TS-XXX
14 Fall Arrester 10.00 unit TS-XXX
Sub To
UNIT RATE TOTAL
EUR IDR EUR IDR
6 7 8 9
Sub Total VII.A
Sub Total VII.B
Sub Total VII.C
Sub Total VII.D

NO DESCRIPTION QTY
1 2 3
E INSURANCE AND PERMISSIONS
1 National Social Security Agency for Employment (BPJS) Ketenagakerjaan and Kesehatan Kerja 1.00
F OHSE PERSONNEL
1 OHSE Expert / OHSE Officer 22.00
2 First Responder 19.00
3 Flagman 19.00
4 Medical Officer 19.00
G WORKER FACILITIES
1 First Aid Kit Equipment (First Aid Box, patient litter, oxygen tank, wound medicine, bandage, etc.) 1.00
2 First Aid Room (bed patient, stethoscope, weight scale, sphygmomanometer, etc.) 1.00
3 Fumigation Tools 1.00
4 Fumigation medicine 21.00
5 Rapid Test Anti Gen COVID-19 50.00
6 Rent Quarantine House 1.00
H SIGNS
1 Instruction Sign 10.00
2 Prohibition Sign 10.00
3 Warning Sign 10.00
4 Obligation Sign 10.00
5 Information Sign 5.00
6 Temporary Traffic Control Sign 2.00
7 Warning Light Stick 3.00
8 Traffic Cone 2.00
9 Rotary Lamp 6.00
10 Strip Light 1.00
I SURVEY, SAMPLING, LABORATORY ANALYSIS

1 Air Quality Survey 4.00
2 Water quality and quantity survey 4.00
3 Survey of solid waste and sediment 4.00
UNIT
EUR IDR EUR IDR
4 5 6 7 8 9
ls TS-XXX
Sub Total VII.E
man month TS-XXX
man month TS-XXX
man month TS-XXX
man month TS-XXX
Sub Total VII.F
ls TS-XXX
ls TS-XXX
unit TS-XXX
pcs TS-XXX
unit TS-XXX
ls TS-XXX
Sub Total VII.G
unit TS-XXX
unit TS-XXX
unit TS-XXX
unit TS-XXX
unit TS-XXX
unit TS-XXX
unit TS-XXX
unit TS-XXX
unit TS-XXX
ls TS-XXX
Sub Total VII.H
package TS-XXX
package TS-XXX
package TS-XXX
NO DESCRIPTION QTY
1 2 3
4 Socio-cultural and public health survey 4.00
J OTHER WORKS RELATED TO RISK ASSESSMENT

1 Fire Extinguishers (APAR) @ 6 kg 15.00
2 Siren 6.00
3 Occupational Health and Safety Flag 1.00
4 Emergency Evacuation Route 1.00
5 Emergency Lighting System 6.00
6 Internal Auditing and Inspection Program 3.00
7 Incident Reporting System 1.00
8 Reporting on Environmental Management and Monitoring Work Plan 4.00
9 Final Report Reporting on Environmental Management and Monitoring Work Plan 1.00
TOTAL MAIN ACTIVITY (A) (I+II+III+IV+V

B PROVISIONAL SUM
I DAY WORK
A Daywork Labour
Superintendent 30
Foreman 30
Construction Labor 30
Labor Assistant 33
B Daywork Equipment
Excavator 12
Bulldozer 13
JackHamer 10
Baby Roller 11
Vibrator Roller self 7 ton 10
Dump Truck 3 ton 10
Dump Truck 9 ton 12
Weld machine 10
Genset 5-25 kva + fuel 10
Water Tank Truck 11
Water Pump 11
UNIT
EUR IDR EUR IDR
4 5 6 7 8 9
package TS-XXX
Sub Total VII.I
unit TS-XXX
unit TS-XXX
ls TS-XXX
ls TS-XXX
unit TS-XXX
person TS-XXX
ls TS-XXX
copies TS-XXX
copies TS-XXX
Sub Total VII.J

Sub Total VII (A+B+C+D+E+F+G+H+I+J)
TAL MAIN ACTIVITY (A) (I+II+III+IV+V+VI+VII)
MD Sub-Clause 13.6
MD Sub-Clause 13.6
MD Sub-Clause 13.6
MD Sub-Clause 13.6
Sub Total Daywork Labour
Hour Sub-Clause 13.6

NO DESCRIPTION QTY
1 2 3
Stemper 10
C Daywork Materials
Portland Cement 100
Gravel 1/2 84
Split Stone 100
Sand 100
Gabion Wire 100
Wood Class II 5
Steelbar 101
Selected Backfill 100
II DISPUTE BOARD
A Dispute Board Member Retainer Fee 1.00
B Periodic Site Visit Cost 1.00
C Non-Personnel Direct Costs for Periodic Visits 1.00
D Disciplinary Meeting Cost 1.00
E Non Personnel Direct Costs for Disciplinary Meeting 1.00
F Personnel Direct Costs for Internal Dispute Board Meetings 1.00
G Non Personnel Direct Costs for Internal Dispute Board Meetings 1.00
Sub
Note: Each item should be in one currency. Please note that Column 9 is not the equivalent value
UNIT
EUR IDR EUR IDR
4 5 6 7 8 9
Sub Total Daywork Equipment
Kg Sub-Clause 13.6
m³ Sub-Clause 13.6
m³ Sub-Clause 13.6
m³ Sub-Clause 13.6
Kg Sub-Clause 13.6
m³ Sub-Clause 13.6
Kg Sub-Clause 13.6
m³ Sub-Clause 13.6
Sub Total Daywork Materials
Sub Total Day Work (A+B+C)
LS Sub-Clause 20
LS Sub-Clause 20
LS Sub-Clause 20
LS Sub-Clause 20
LS Sub-Clause 20
LS Sub-Clause 20
LS Sub-Clause 20
Sub Total Dispute Board (A+B+C+D+E+F+G)
TOTAL PROVISIONAL SUM (B) (I+II)
TOTAL OF BILLS (A + B)
s not the equivalent value of Column 8.

RFP MDP Segment 1

Uploaded by

Copyright:

Available Formats

RFP MDP Segment 1

Uploaded by

Document Information

Original Description:

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

RFP MDP Segment 1

Uploaded by

Copyright:

Available Formats

SCHEDULES

NO. DESCRIPTION AMOUNT

TOTAL BID PRICE (A+B) Rp - € -

s and (b) taxes,

BDS – ITB 17.1.

3 Mobilization, Demobilization Central Java Area 1.00

7 1 m² Stake out trace of channels/infrastructure in the field 7,088.23

- Mechanical Earth Excavation including Dumping 30.72

6 Washout Chambers Works (12 unit)

D Road Dismantle and Restoration Works

E Thrust Block Type I Construction (223 Units)

3 Pipe clamp, Plate 12 mm 12,160.01

3 Pipe clamp, Plate 12 mm 1,908.52

G Pipe Bridge type 1; DN 1000 mm; L = 6 m (1 Unit)

2 Pipe clamp, t = 10 mm 57.28

H Pipe Bridge type 2; 1000 mm; L = 12 m (6 Unit)

Sub Total II.B

Sub Total II.C

21 Pressure Gauge Dia. 3", 0 - 10 bar 6.00

I Pipe Bridge type 3; 1000 mm; L = 30 m (1 Unit)

Sub Total II.H

21 Pressure Gauge Dia. 3", 0 - 10 bar 1.00

J Horizontal Drilling Works

K Main Distribution Pipe Line Pressure Monitoring (11 Units)

4 RTU Panel 11.00

Sub Total II.I

Sub Total II.K

3 Dismantling Joint ND. 1000 mm 7.00

C Supply and Installation of Pipe Accessories

Sub Total II.L

D Road Dismantle and Restoration Works

4 Manual Boring HDPE Pipe DN 355 mm 30.00

E Pipe Bridge type 5; DN 355 mm; L = 14,5 m (1 Unit)

F Pipe Bridge type 6; DN 355 mm; L = 10,5 m (1 Unit)

G Pipe Bridge type 7; DN 355 mm; L = 5,5 m (2 Units)

H Horizontal Directional Drilling Works

I Main Distribution Pipe Line Pressure Monitoring (6 Units)

4 RTU Panel 6.00

EUR IDR EU R IDR

J Isolating Valve Works (6 Units)

IV JATIBEDUG RESERVOIR OFFTAKER

4 Mechanical and Electrical Works

SPECIFICATION CODE UNIT RATE TOTAL

Sub Total III.I

Sub Total III.J

- Dismantling Joint DN 350 mm 3.00

- Air Valve 80 mm 1.00

IV Drain Reservoir (Supply & Installation)

- Bouven (include accessories based on drawing) (Supply and installation) 1.00

- GRC wayang motive (include accessories based on drawing) 6.00

SPECIFICATION CODE UNIT RATE TOTAL

VII Supply & Installation of Power Supply 1.00

IX Capacitor Bank + Detuned Reactor 1.00

C Pump House Building Works

- Beam Installation and Suply WF 40/20 - 6 m 1.00

- Floor Tiles Granito Ceramic 40 cm x 40 cm 224.00

- Vibration Transmitter 2.00

c Hoist Crane (Supply & Installation)