Nothing Special   »   [go: up one dir, main page]

Funciones Financieras

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 4

“FUINCIONES FINANCIERA

PAGO NETO+ INTERES = PAGO TOTAL

Cronograma de pagos correspondiente


Monto del préstamo Portes vf
$4,500 $2.50 0
Tem(tasa) nper tipo
1.53% 36 0
Cuota fija

Pago= $163.50
Perido Saldo Interes portes Cuota
0 $4,500.00
1 $4,405.35 $68.85 $2.50 $163.50
2 $4,309.25 $67.40 $2.50 $163.50
3 $4,211.68 $65.93 $2.50 $163.50
4 $4,112.62 $64.44 $2.50 $163.50
5 $4,012.05 $62.92 $2.50 $163.50
6 $3,909.93 $61.38 $2.50 $163.50
7 $3,806.25 $59.82 $2.50 $163.50
8 $3,700.99 $58.24 $2.50 $163.50
9 $3,594.12 $56.63 $2.50 $163.50
10 $3,485.61 $54.99 $2.50 $163.50
11 $3,375.44 $53.33 $2.50 $163.50
12 $3,263.58 $51.64 $2.50 $163.50
13 $3,150.01 $49.93 $2.50 $163.50
14 $3,034.71 $48.20 $2.50 $163.50
15 $2,917.64 $46.43 $2.50 $163.50
16 $2,798.78 $44.64 $2.50 $163.50
17 $2,678.10 $42.82 $2.50 $163.50
18 $2,555.58 $40.97 $2.50 $163.50
19 $2,431.18 $39.10 $2.50 $163.50
20 $2,304.88 $37.20 $2.50 $163.50
21 $2,176.64 $35.26 $2.50 $163.50
22 $2,046.45 $33.30 $2.50 $163.50
23 $1,914.26 $31.31 $2.50 $163.50
24 $1,780.04 $29.29 $2.50 $163.50
25 $1,643.78 $27.23 $2.50 $163.50
26 $1,505.43 $25.15 $2.50 $163.50
27 $1,364.96 $23.03 $2.50 $163.50
28 $1,222.35 $20.88 $2.50 $163.50
29 $1,077.55 $18.70 $2.50 $163.50
30 $930.54 $16.49 $2.50 $163.50
31 $781.27 $14.24 $2.50 $163.50
32 $629.73 $11.95 $2.50 $163.50
33 $475.86 $9.63 $2.50 $163.50
34 $319.64 $7.28 $2.50 $163.50
35 $161.04 $4.89 $2.50 $163.50
36 -$0.00 $2.46 $2.50 $163.50
NANCIERAS”

$b$55;c63$e

amortizacion

$94.65
$96.10
$97.57
$99.06
$100.58
$102.12
$103.68
$105.26
$106.87
$108.51
$110.17
$111.86
$113.57
$115.30
$117.07
$118.86
$120.68
$122.52
$124.40
$126.30
$128.23
$130.20
$132.19
$134.21
$136.26
$138.35
$140.47
$142.62
$144.80
$147.01
$149.26
$151.55
$153.86
$156.22
$158.61
$161.04

You might also like