Nothing Special   »   [go: up one dir, main page]

Home Loan Testing File

Download as xls, pdf, or txt
Download as xls, pdf, or txt
You are on page 1of 2

HOUSING LOAN NAVA VADAJ

THE KALUPUR COMMERCIAL CO-OPERATIVE BANK LTD.


NOTE FROM NAVA VADAJ Branch
HOME LOAN CALCULATION SHEET (EMI – BASIS) 2500000
9 85% OF COST OF PROPERTY
Cost of Property 2,780,000
Stamp duty @ 5.9% 164,020
Total Cost 2,944,020
85% OF Total Value 2,502,417
For Furniture / Renovation Work Quotation 0
Rs. 5.00 Lacs whichever OR 85% of the quotation value, whichever is less
Maximum Loan Eligibility 2,502,417
Loan Applied 2500000
Whichever is Less 2500000

Financial Information
Monthly
A 1) APPLICANT A.Y. 2019-20 A.Y. 2018-19 A.Y. 2017-18 Annual Avg.
Average
Income from House Property 0 0 0 0 0.00
Income from Salary 441808 471154 408000 456481 38040.08
Income from Business 0 0 0 0 0.00
Income from Other Sources
0 0 0 0 0.00
(Interest & Dividend)
Interest Income 40849 37171 6948 39010 3250.83
Income From Agriculture 0 0 0 0 0.00
Add : Depreciation 0 0 0 0 0.00
TOTAL CASH ACCRUAL 482,657 508,325 414,948 495,491 41,291
Here I Consider last Two Year Income for Annual Average.

Monthly
A 2) APPLICANT A.Y. 2019-20 A.Y. 2018-19 A.Y. 2017-18 Annual Avg.
Average
Income from House Property 0 0 0 0 0.00
Income from Salary 0 0 0 0 0.00
Income from Business 105818 134214 279755 120016 10001.33
Income from Other Sources
217500 0 0 108750 9062.50
(Accounting Fee)
Interest Income 83900 115130 87089 99515 8292.92
Income From Agriculture 0 0 0 0 0.00
Add : Depreciation 0 0 0 0 0.00
TOTAL CASH ACCRUAL 407,218 249,344 366,844 328,281 27,357
Here I Consider last Two Year Income for Annual Average.
TOTAL ANNUAL AVERAGE 823772
TOTAL MONTHLY INCOME 68648
B EXISTING LOAN OBLIGATIONS 9090
C PROPOSED LOAN OBLIGATIONS ( Rs. 25 Lakh @ 8.40% For 180 Months EMI Basis ) 24473

E TOTAL OBLIGATION 33563


F SURPLUS INCOME 35084.67
G EMI/NMI Ratio (%) 48.89
H EMI/NMI RATIO AS PER CIRUCLAR(%)

Income Slab PERMISSIBLE EMI/NMI APPLICABLE IN CASE N.A.


Upto Rs. 2 Lakh 40.00%
Above Rs. 2.00 L – Rs. 5.00 L 50.00%
Above Rs. 5.00 L – Rs. 10.00 L 55.00% 48.89%
Above Rs. 10.00 L 70.00%

1 of 2
HOUSING LOAN NAVA VADAJ

10 BRANCH'S RECOMMENDATION WITH JUSTIFICATION


Applicant Mr. Dinesh Kantilal Shah & Mrs. Meghna Dhavalkumar Shah is applied for Home Loan of rupees 10
1
lakh for purchasing of flat.
2 Mr. Dinesh k Shah is aasociated with us since 1998 and 2nd applicant is daughter in law of Dinesh K Shah.
Mr. Dinesh K Shah is doing business under name of Ronak Sales Agency and enjoying FDOD facility 1.93 lakh
3
sinceMeghna
Mrs. 2012. conduct
Dhavalbhai
of account
Shah satisfactory
is doing service
and maintaining
in Ronak sales avgagency
credit balance
as salesmore
executive
than 2and
lakhearning
in FDOD15a/c.
K Per
4
month.
5 applicant enjoying various facility with us like locker, FDOD, Saving account,stFDR etc. Proof is eclosed.
EMI/NMI ratio is 27.37% which is satisfactory as per master circular dated 1 August 2018 HO/Advances/44/2018-
6
19
7 Interest rate is consider as per circular dated 02/01/2019 H.O./Advances/97/2018-19.
8 Here I taken one guarantor for this Home loan as per circular dated 12/07/2018 H.O./ Advances/34/2018-19.
Applicant
Here provide
I also mentiononecondition
guarantor
in for this home
sanction letterloan
i.e. i.e. Mr. Ronak
borrower haveDtoshah he also
execute doing service
mortgage in Ronak
of above mentionsales
prime
9
agency and
security andhe is son
also of applicant
create bank chargeMr. with
Dinesh K Shah.
society and revenue authorities within a period of 15 days and 6 months
### 02/01/2019 for interest rate based on CIR report.) (Subject to approval of Credit card deviation by H.O.
respectively from the date of execution of Mortgaged deed. If non compliance of this condition bank will recover 1%
11 Credit)
penal interest from the date of first disbursement till the time it is complied.
12 H. O RECOMMENDATION WITH JUSTIFICATION IN CASE OF DEVIATION WITH JUSTIFICATION
Prepared
Prepared &By: Jitendra Tirthyani
Recommended By:
Emp No: 1328
Date: 18/11/2019
Prepared By: Shachi Patel Branch Manager: Darshil Shah
Emp No: 1211 Emp No: 661
Date: 18/11/2019 Date: 18/11/2019

2 of 2

You might also like