Nothing Special   »   [go: up one dir, main page]

QS Report Example 5

Download as pdf or txt
Download as pdf or txt
You are on page 1of 18

QUANTITY SURVEY REPORT

Source: Google Maps

Project: Proposed Residential Development


At Nos. 2-4 Mintaro Avenue
Strathfield NSW 2135

Applicant: Bechara Chan & Associates Pty Ltd

Builder: Developer Managed

Report Date: 26 June 2015

MMDCC
Quantity Survey Report
2-4 Mintaro Avenue, Strathfield
1|P a g e
Table of Contents

1. Instruction .................................................................................................................. 3
2. Brief Development Description ................................................................................. 3
3. Construction Cost Estimate ........................................................................................ 3
4. Areas ........................................................................................................................... 4
5. Quality of Finishes ...................................................................................................... 4
6. Exclusions ................................................................................................................... 5
7. Documentation........................................................................................................... 5
8. Design Assumptions / Parameters ............................................................................ 5
9. Disclaimer ................................................................................................................... 6

Appendix A Council Schedule


Appendix B Elemental Cost Estimate Summary
Appendix C Assumed Schedule of Finishes
Appendix D Reduced Architectural Drawings

MMDCC
Quantity Survey Report
2-4 Mintaro Avenue, Strathfield
2|P a g e
1. Instruction

We have undertaken a study of the probable cost of construction for the above project,
based on the initial architectural drawings and other information provided.

We have also taken into consideration the proposed method of procurement (Developer
Managed).

2. Brief Development Description

The proposal comprises the demolition of existing structure(s) and the construction of a four
(4) storey residential development over two (2) levels of basement car parking, at Nos. 2-4
Mintaro Avenue, Strathfield. The proposed Development consists of:

- Thirty five (35) x parking spaces within two (2) basement levels;
- Eighteen (18) residential units within four (4) levels (Ground Floor to Level 3):
o Fifteen (15) x two bed units;
o Three (3) x three bed unit.

Typically, each residential unit comprises of a bathroom, ensuite, laundry, living/dining,


bedrooms, kitchen and balcony.

3. Construction Cost Estimate

Description Amount ($)


Total Construction Cost 4,870,000
Add Consultants Fees 105,731
Total Development Cost (excl. GST) 4,975,731
Add GST 497,573
Total Development Cost (incl. GST) 5,473,304

The required Council Schedule, titled “Registered Quantity Surveyor’s Detailed Cost Report”
is attached in Appendix A. Also, please refer to Appendix B for an Elemental Cost Estimate
Summary prepared in accordance with the Environmental Planning and Assessment
Regulation 2000 (Reg 25J) - Section 94A Levy - Determination of proposed cost of
Development. A detailed report may be obtained upon request.

Our Construction Cost Estimate may be considered as reasonable, based on the proposed
level of finishes and in the absence of the Structural and Services drawings, the Contract
Documents and DA Conditions.

MMDCC
Quantity Survey Report
2-4 Mintaro Avenue, Strathfield
3|P a g e
4. Areas

According to the architectural drawings, the proposed approximate Floor Areas may be
presented as follows:

G.F.A***
Building Level Description F.E.C.A* (m2) U.C.A** (m2) Total (m2)
Basement 2 Parking 830 830
Basement 1 Parking 830 830
Ground Floor Units 392 69 461
Ground Floor Common Area 60 60
Level 1 Units 389 69 458
Level 1 Common Area 16 42 58
Level 2 Units 389 69 458
Level 2 Common Area 16 42 58
Level 3 Units 219 39 259
Level 3 Common Area 16 42 57
Total 3,156 371 3,527

F.E.C.A (Fully Enclosed Covered Area): The sum of all such areas at all building floor levels, including basements
(except unexcavated portions), floored roof spaces and attics, garages, penthouses, enclosed porches and
attached enclosed covered ways alongside building, equipment rooms, lift shafts, vertical ducts, staircases and
any other fully enclosed spaces and useable areas of the building, computed by measuring from the normal
inside face of exterior walls but ignoring any projections such as plinths, columns, piers and the like which
project from the normal inside face of exterior walls. It shall not include open courts, light wells, connecting or
isolated covered ways and net open areas of upper portions of rooms, lobbies, halls interstitial spaces and the
like which extend through the storey being computed.
**U.C.A (Unenclosed Covered Area): The sum of all such areas at all building floor levels, including roofed
balconies, open verandahs, porches and porticos, attached open covered ways alongside buildings, undercrofts
and useable space under buildings, unenclosed access galleries (including ground floor) and any other
trafficable covered areas of the building which are not totally enclosed by full height walls, computed by
measuring the area between the enclosing walls or balustrade (ie. from the inside face of the UCA excluding the
wall or balustrade thickness). When the covering element (ie. roof or upper floor) is supported by columns, is
cantilevered or is suspended, or any combination of these, the measurements shall be taken to the edge of the
paving or to the edge of the cover, whichever is the lesser. UCA shall not include eaves overhangs, sun shading,
awnings and the like where these do not relate to clearly defined trafficable covered areas, nor shall it include
connecting or isolated covered ways.
*** G.F.A (Gross Floor Area): The sum of the 'Fully Enclosed Covered Area' and 'Unenclosed Covered Area' as
defined.

5. Quality of Finishes

The proposed finishes of the residential portion of the Development may be considered of
standard to good quality, as described in the attached Schedule of Finishes (Appendix C),
prepared by MMDCC and based on information supplied by the Developer. The quality of
finishes proposed, are appropriate to the type, scale and location of this project.

MMDCC
Quantity Survey Report
2-4 Mintaro Avenue, Strathfield
4|P a g e
6. Exclusions

Our Cost Estimate does not include the following:

- Land Acquisition;
- Marketing and financing;
- Legal costs;
- Project Management;
- Building insurance costs;
- Major services diversions, external connections and /or improvement;
- Amplification / amendment to existing services;
- Underpinning of existing structure;
- Amendments to plans, incomplete documentation;
- Taxes, levies and charges;
- Disabled access;
- Energy and water efficiency;
- Electrical substation;
- Decontamination works (Asbestos Removal, etc);
- Rock excavation;
- External road and public domain works;
- Authorities Fees (S94 Contribution and the like);
- Contingency allowance.

7. Documentation

Our Cost Estimate was based on Architectural Drawings supplied by Bechara Chan &
Associates Pty Ltd, Project No. 141019, Drawing No. 01 to 15, Issue E, dated 25/06/2015.

Please refer to Appendix D for a reduced copy of part of these drawings.

8. Design Assumptions / Parameters

In the absence of engineering drawings, the structure of the proposed buildings was
assumed of conventional nature, comprising the following:

- Reinforced concrete soldier piles to basement shoring;


- Reinforced concrete strip / pad footings;
- Reinforced concrete columns and floor slabs (framed structure).

Our Indicative Cost Estimate was based on the assumption that the whole development will
be constructed in a single stage (i.e. not a staged development). If the building is to be
completed in stages, the cost of preliminaries and Building services may increase.

MMDCC
Quantity Survey Report
2-4 Mintaro Avenue, Strathfield
5|P a g e
This Cost Estimate may provide no more than a rough guide to the probable cost of the
proposed development. Costs may vary considerably, due to a range of variables:

- Further Geotechnical investigation;


- Structural and services documentation;
- Contract conditions;
- Final PC Items and Provisional Allowances;
- Variations in the proposed fixtures and finishes;
- DA Conditions.

9. Disclaimer

This Certificate has been prepared for the sole purpose of providing an Initial Cost Plan for
DA Council Submission only. This Quantity Survey Certificate is not to be used for any other
purpose. This Report is confidential to the developer. The Writer does not accept any
contractual, tortuous or other form of liability for any consequences, loss or damage which
may arise as a result of any other person acting upon or using this report.

Report and estimate prepared by

Michael M. Dakhoul B. Build (Hons. 1) AAIQS MAIB MCIOB ICECA


AAIQS Reg. No. 3618

MMDCC
Quantity Survey Report
2-4 Mintaro Avenue, Strathfield
6|P a g e
Appendix A
Council Schedule
Appendix B
Elemental Cost Estimate Summary
Elemental Summary
2-4 Mintaro Avenue, Strathfield

Code Item % Cost ($) / m2 Total Cost ($)


PR Preliminaries 12.39 175 616,254
AR Demolition 0.65 9 32,335
XP Site Preparation 0.14 2 6,790
Substructure (Shoring, Excavation & Basement
SB structure) 21.43 302 1,066,174
CL Columns 1.20 17 59,496
UF Upper floors 6.17 87 307,180
SC Staircases 1.75 25 87,304
RF Roof 1.17 17 58,203
EW External Walls 8.25 116 410,652
WW Windows 1.88 27 93,771
ED External Doors 0.71 10 35,568
NW Internal Walls 2.40 34 119,639
NS Internal Screens 0.39 6 19,401
ND Internal Doors 1.17 17 58,203
WF Wall Finishes 2.17 31 107,959
FF Floor Finishes 2.39 34 119,151
CF Ceiling Finishes 1.48 21 73,882
FT Fitments 4.65 66 231,319
PB Hydraulic Services (incl. External Services) 5.94 84 295,514
Mechanical Services (Basement and wet areas
AC Ventilation, Air Conditioning if applicable) 2.52 36 125,475
FP Fire Services 2.37 33 117,965
LP Electrical Services (excl. sub-station) 3.86 54 192,057
Transportation Services (Lifts, Escalators and the
TS like) 2.18 31 108,321

XR/XN Siteworks (Boundary walls, Fencing and Gates, etc.) 0.91 13 45,269
XL Landscaping and Improvements 1.56 22 77,603
BM Builder's Margin 8.13 115 404,516
Total Construction Cost (excl. GST) 4,870,000
Add Consultants Fees 2.12 30 105,731
Total Development Cost (excl. GST) 100.00 1,411 4,975,731
Add GST 497,573
Total Development Cost (incl. GST) 5,473,304

MMD Construction Consultants


1 of 1
26/06/2015
Appendix C
Assumed Schedule of Finishes
Proposed Residential Development
2-4 Mintaro Avenue, Strathfield

ASSUMED SCHEDULE OF FINISHES


FIXTURES AND FINISHES

Kitchen appliances
Cooktop Gas cooktop
Wall Oven Electric multi-function
Rangehood Re-circulating
Dishwasher Free-standing
Sink Stainless Steel 1 & ½ bowl

Laundry Fittings
Dryer 3.5kg standard
Laundry Tub 45 Litre tub / Cabinet

Tapware
Kitchen Single Lever Mixer / Chrome
Vanity Single Lever Mixer / Chrome
Bath Single Lever Mixer / Chrome
Shower Single Lever Mixer / Chrome

Bathroom Fittings
Main Bathroom Standard
Ensuite Standard
Shower Screens Powdercoated alum. Semi-Frameless / Safety glass
Mirror Wall mounted BE mirror above each vanity unit

Bathroom Sanitary ware


Bath Stylus acrylic bath
WC Suite Vitreous China Suite with 6/3 dual flush
Vanity Unit Laminated top with Semi-recessed basin

Internal finishes and Fittings


Cornices Standard Cove
Internal Doors Hollow core - plain
Unit Front Doors Solid – fire rated
Door Handles Lockset to entry doors
Metal lever to internal doors
Kitchen Stone benchtop and laminated doors
Wardrobes Mirrored doors
Walls Set plasterboard and painted
Ceilings Suspended set plasterboard / painted
Blinds Excl.

MMD Construction Consultants


26/06/2015
Page 1
Floor Finishes
Living / Dining / Kitchen Ceramic tiles
Bedrooms Carpet
Laundry Ceramic tiles
Bathroom / Ensuite Ceramic tiles
Balcony Ceramic tiles

Fixtures
Hot water unit Rinnai Infinity gas or equal
Air conditioning Split system / 1 per unit
Security Audio intercom
Transportation Lift (1 off)

BUILDING EXTERIOR

External walls Refer to architectural drawings


Windows and sliding doors Powdercoat aluminum framed
Balustrades Powdercoated metal / glass infills
Roof Refer to architectural drawings
Individual Garage Doors Not applicable
Main garage Door Automatic shutter
Letterboxes Powder coated classic

MMD Construction Consultants


26/06/2015
Page 2
Appendix D
Reduced Architectural Drawings
Revision Design by: Drawing Project

C COPYRIGHT 2015: A ISSUED FOR PRE-DA 16.02.2015 DRAWN RV PROJ NO. 141019 PROPOSED RESIDENTIAL FLAT BUILDING
B ISSUED FOR COORDINATIONS 10.06.2015 SCALE 1:100 on A1
THIS PLAN IS THE EXCLUSIVE PROPERTY C ISSUED FOR COORDINATIONS 19.06.2015 2-4 MINTARO AVE, STRATHFIELD
CHECKED PC DATE APRIL 2015
OF BECHARA CHAN & ASSOCIATES PTY D ISSUED FOR COORDINATIONS 23.06.2015
LTD AND MUST NOT BE USED, E ISSUED FOR COORDINATIONS 25.06.2015
BECHARA CHAN

ASSOCIATES
REPRODUCED OR COPIED WHOLLY OR IN GROUND FLOOR PLAN
PART IN ANY WITHOUT PRIOR WRITTEN
PERMISSION OF THE COMPANY DIRECTOR.
BC&A
Bechara Chan & Associates Pty Ltd
Suite 6F, Level 6, 9-13 Redmyre Road Strathfield NSW 2135
e: info@bc-a.com.au
LEVEL 1-2 FLOOR PLAN
Do not scale from drawings.
DA.04
p: +61 2 9746 6993 Verify all dimensions on site before commencing work. E
Revision Design by: Drawing Project

C COPYRIGHT 2015: A ISSUED FOR PRE-DA 16.02.2015 DRAWN RV PROJ NO. 141019 PROPOSED RESIDENTIAL FLAT BUILDING
B ISSUED FOR COORDINATIONS 10.06.2015 SCALE 1:100 on A1
THIS PLAN IS THE EXCLUSIVE PROPERTY C ISSUED FOR COORDINATIONS 19.06.2015 2-4 MINTARO AVE, STRATHFIELD
CHECKED PC DATE APRIL 2015
OF BECHARA CHAN & ASSOCIATES PTY D ISSUED FOR COORDINATIONS 23.06.2015
LTD AND MUST NOT BE USED, E ISSUED FOR COORDINATIONS 25.06.2015
BECHARA CHAN

ASSOCIATES
REPRODUCED OR COPIED WHOLLY OR IN LEVEL 3 FLOOR PLAN
PART IN ANY WITHOUT PRIOR WRITTEN
PERMISSION OF THE COMPANY DIRECTOR.
BC&A
Bechara Chan & Associates Pty Ltd
Suite 6F, Level 6, 9-13 Redmyre Road Strathfield NSW 2135
e: info@bc-a.com.au
ROOF PLAN
Do not scale from drawings.
DA.05
p: +61 2 9746 6993 Verify all dimensions on site before commencing work. E
Revision Design by: Drawing Project

C COPYRIGHT 2015: A ISSUED FOR PRE-DA 16.02.2015 DRAWN RV PROJ NO. 141019 PROPOSED RESIDENTIAL FLAT BUILDING
B ISSUED FOR COORDINATIONS 10.06.2015 SCALE 1:100 on A1
THIS PLAN IS THE EXCLUSIVE PROPERTY C ISSUED FOR COORDINATIONS 19.06.2015 2-4 MINTARO AVE, STRATHFIELD
CHECKED PC DATE APRIL 2015
OF BECHARA CHAN & ASSOCIATES PTY D ISSUED FOR COORDINATIONS 23.06.2015
LTD AND MUST NOT BE USED, E ISSUED FOR COORDINATIONS 25.06.2015
BECHARA CHAN

ASSOCIATES
REPRODUCED OR COPIED WHOLLY OR IN BASEMENT LEVEL 1-2 PLAN
PART IN ANY WITHOUT PRIOR WRITTEN
PERMISSION OF THE COMPANY DIRECTOR.
BC&A
Bechara Chan & Associates Pty Ltd
Suite 6F, Level 6, 9-13 Redmyre Road Strathfield NSW 2135
e: info@bc-a.com.au Do not scale from drawings.
DA.06
p: +61 2 9746 6993 Verify all dimensions on site before commencing work. E

You might also like