Admission Worksheet
Admission Worksheet
Admission Worksheet
2017-18 52.000
2016-17 32,000
2015-16 28,000
However, on a checking of the past records, it was noticed that on 1.4.2016 some
new furniture costing 78,000 was purchased but wrongly debited to revenue and in
2017-18 a purchase invoice for F4,000 dated 25.3.2018 has been omitted in the books
The firm charges depreciation on furniture 10% p.a. on written down value.
Your calculation of goodwill is to be made on the basis of correct protits.
On revaluation, value of stock is to be reduced by 5% and Motor car is wort
785,000.
Smooth duly paid the required amount for goodwill and cash towards capital.
It was decided that the future profits of the firm would be shared as Quick 50|
Slow 30% and Smooth 20%.
AD
Assuming the above mentioned arrangements were duly camed out, how h e
hofit&LosAdjustment Account, Capital Accounts of the partners and the Balance
Sheet of the firm after
Smooth's admission.
Doenika and Rajshree are
parthers in a
DOn 31st March, 2018, their Balancefirm sharing profits and losses
On 31,
in the ratio
of3:2. Sheet was as
Liabilities under
Sundry Creditors Assets
16,000 Cash in Hand
Public Deposits
Bank Overdraft
61,000 Cash at Bank 1,200
Outstanding Liabilities
6,000 Stock 2,800
2,000 Prepaid Insurance 32,000
Capital Accounts 1,000
Deepika 48,000 Sundry Debtors 28,800
Less: Provision for
Rajshree 40,000 88,000 Doubtful Debts 800
Plant and Machinery 28,000
Land and Building 48,000
Furniture 50,000
10,000
1,73,000
1,73,000
On Ist April, 2018, the
partners decide to admit Anshu as
following terms a
partner on the
(i) The new profit-sharing ratio of Deepika, Rajshree and Anshu will be 5:3: 2,
respectively.
(i) Anshu shall bring 732,000 as his
capital.
(ii) Anshu is unable to bring in any cash for his share of
therefore, decide to calculate goodwill on the basis goodwill. Partners,
of Anshu's share in the
profits and the capital contribution made by him to the firm.
() Plant and
Machinery would be increased by T12,000.
() Stock would be
increased to 740,000.
Provision for Doubtful Debts is to be maintained at
T4,000. Value of
appreciated by 20%. Furniture has depreciated by 10%.Land
and
Building has
There is an additional liability of T8,000 being outstanding salary payable to
Cmployees of the firm. This liability is not included in the
abilities, stated in the above Balance Sheet. Partners decide tooutstanding
show this
ldbility in the books of accounts of the
reconstituted new firm.
repare Revalu:
Dre Revaluation Account, Partners' Capital Accounts and the Balance Sheet
Deepika, Rajshree and Anshu.
A and B are partners and the profit is divided as follows to A: to B and
6
carried to a Reserve Account. They admit C as a partner on Ist April, 2018 at which
date the Balance Sheet of the firm was as under
Liabilities Assets
The following is
balance sheet the
of A. B
proporti of :5:3 respectively and C
C shari
sharing
ng profits and losses in
Liabilities
Assets
Creditors
Bills Payable
18,900 Cash
6,300 Debtors 1,890
General Reserve
10,500 Stock 26,460
Capitals Furniture 29,400
A 35,400 Land & Building 7,350
B 29,850 45,150
Goodwill
14,550 79,800 5,250
1,15,500
1,15,500
Thev agreed to take D into partnership and give him 1/8th share on the following
terms
(1) That Furniture be depreciated by 2,920.
(2) An Old Customer, whose account was written off as bad, has
2,000 in full settlement of his full debt.
promised to pay
(3) That a provision of F1,320 be made for outstanding repair bills.
4) That the value of land and building having appreciated be brought upto
756,910
(5) That D should bring in 14,700 as his capital.
(6) That D should bring in F14,070 as his share of goodwill.
accounts of old partners
Ihat after making the above adjustments, the capital
the basis of the proportion of D's Capital to his share in
Cadjusted on
as the
in by the old partners,
i.e., actual cash to be paid offor brought
iness
case may be.
firm.
balance sheet of the new
Pass necessary
the journal entries and prepare the