Nothing Special   »   [go: up one dir, main page]

Book 1

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 6

Rosenda Huerto Rosenda Huerto

General Journal
Apr-21
Date Account Title Debit Credit Cash
Cash 150000 150000
Capital 150000 10500
7000
Rent Expense 7500 6000
Cash 7500 10250

Office furniture 26000


Cash 26000

Cash 10500
Consulting Revenues 10500

Accounts Receivable 12750 183750


Consulting Revenues 12750 62000

Office Equipment 55000 Office Furniture


Cash 27500 26000
Accounts Payable 27500 8000

Office Equipment 39500


Cash 9500
Accounts payble 30000

Cash 7000
Accounts Receivable 7000

Office Furniture 8000


Accounts Payable 8000
34000
Salaries Expense 32500
Cash 32500
Salaries Expense
Cash 10250 32500
Cunsulting Revenues 10250

Account Receivable 11500


Cunsulting Revenues 11500

Cash 6000
Accounts Receivable 6000

Accounts Payable 4000


Cash 4000
Utilities Expense 2250 32500
Cash 2250

Utilities Expense 2500 Kareen Leon


Cash 2500 Trial Balance
Apr-21
Huerto Withdrawals 10000
Cash 10000 Cash
Office Equipment
Accounts Payable
Office Furniture
Consulting Revenues
Accounts Receivable
Salaries Expense
Rent Expense
Utilities Expense
Huerto Withdrawals
Huerto Capital

Rosenda Huerto
Statement of Financial Performance Statements of Chan
For the month Ended April 30, 2021 For the month Ended
Renvenue Leon Capital, April 2
Rental Revenue ₱ 45,000.00 Additions
Expense
Salaries Expense 32500 Withdrawals
Rent Expense 7500 Leon Capita
Utilities Expense 4750
44750
Net Income ₱ 250.00
Rosenda Huerto
General Ledger
Apr-21
Cash Office Equipment
7500 55000
26000 39500
27500
9500
32500
4000
2250
2500
10000

121750 94500

Office Furniture Consulting Revenues


10500
12750
10250
11500

45000

Salaries Expense Rent Expense


7500
7500

Kareen Leon
Trial Balance Huerto Withdrawals
10000
Debit Credit
62000
94500
61500
34000
45000
11250
32500
7500
4750
10000
150000 10000

256500 256500

Rosenda Huerto Rosenda Huerto


Statements of Changes in Equity Statement of Financial Position
For the month Ended April 30, 2021 For the month Ended April 30, 2021
Leon Capital, April 2 150000 Current Assets
Cash 62000
Net Income 250 150250 Accounts Receivable 11250
Withdrawals 10000 Non Current Assets
Apr-30 140250 Office Equipment 94500
Office Furniture 34000
Total Current Assets
Total Assets

Liabilities
Accounts Payable 61500
Total Liabilities
Equity
Leon Capital April, 30 140250
Total Equity
Total Liabilities and Equity
Accounts Payable
4000 27500
30000
8000

4000 65500
61500

Accounts Receivable
12750 7000
11500 6000

24250 13000
11250

Utilities Expense
2250
2500
4750

Capital
150000

150000

April 30, 2021

₱ 201,750.00
₱ 201,750.00

₱ 61,500.00

140250
₱ 201,750.00

You might also like