Nothing Special   »   [go: up one dir, main page]

Yolanda Reality Work Sheet For The Month Ended April 2020

Download as docx, pdf, or txt
Download as docx, pdf, or txt
You are on page 1of 2

Yolanda Reality

Work Sheet

For the Month Ended April 2020

Account Title Trial Balance Adjustment Adjusted Trial Income Statement Balance Sheet
Balance
Debit Credit Debit Credit Debit Credit Debit Credit Debit Credit
Cash 17,420 17,420 17,420
Accounts Receivable 46,240 46,240 44,390
.4
Prepaid Insurance 2,970 b) 2,310 660 660
Office Supplies 850 c) 213 637 637
Automobile 48,000 48,000 48,000
Accumulated Depreciation – Automobile 9,650 d) 12,000 21,650 21,650
Office Equipment 31,600 31,600 31,600
Accumulated Depreciation 7,000 d) 9,000 16,000 16,000
Accounts Payable 1,480 1,480 1,480
Yolanda, Capital 56,070 56,070 56,070
Yolanda Drawing 40,000 40,000 40,000
Revenue from Fees 269,120 f) 85,200 354,320 354,320
Salary and Commission Expense 132,000 e) 60,000 192,000 192,000
Rent Expense 12,000 12,000 12,000
Advertising Expense 7,650 7,650 7,650
Automobile Expense 2,830 2,830 2,830
Miscellaneous Expense 1,760 1,760 1,760

Doubtful Expense a)1,850 1,850 1,850


Allowance for Doubtful Account a) 1,850
Insurance Expense b) 2,310 2,310 2,310
Office Supplies Expense c) 213 212.5 212.5
Depreciation Expense – Automobile d) 12,000 12,000 12,000
Depreciation Expense – Equipment d) 9,000 9,000 9,000
Salaries Payable e) 60,000 60,000 60,000
Fees Receivable f) 85,200 85,200 85,200
170,573 170,573 511,370 511,370 241,613 356,170 267,90 155,20
7.9 0
Net Income 114,557 114,55
7
356,170 356,170 269,75 269,75
7 7

You might also like