Nothing Special   »   [go: up one dir, main page]

PT Manunggal

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 4

PT MANUNGGAL

TRIAL BALANCE
November 30, 2014
No. Akun Nama Akun D K
1-1110 Cash In Bank Rp 3,577,218,500
1-1120 Petty Cash Rp 18,000,000
1-1210 Account Receivable Rp 880,000,000
1-1220 Allowance for Doubtful Debt Rp 12,000,000
1-1310 Merchandise Inventory Rp 1,567,800,000
1-1320 Supplies Rp 25,000,000
1-1410 Prepaid Rent
1-1420 Prepaid Insurance Rp 15,000,000
1-1510 Prepaid Income Tax Rp 67,425,000
1-1520 Income Tax Art 28A Receivable
1-1530 VAT IN Rp 60,600,000
Stock Investment Rp 300,000,000
Land Rp 850,000,000
Building At Cost Rp 855,000,000
Building Accum Dep. Rp 78,375,000
Vehicle at Cost Rp 600,000,000
Vehicle Accum Dep. Rp 103,125,000
Equipment At Cost Rp 630,000,000
Equipment Accum Dep. Rp 183,750,000
Account Payable Rp 666,600,000
Accrued Expense Rp 2,850,000
Dividend Payable
Income Tax Payable Rp 7,000,000
Income Tax Art 29 Payable
VAT OUT Rp 80,000,000
Bank BNI 46 Loan Rp 120,000,000
Stock Capital Rp 700,000,000
Retained Earnings Rp 325,800,000
Dividend
Income Summary
Sales Rp 50,650,000,000
Sales Discount Rp 42,000,000
Sales Return Rp 15,000,000
Freight Collected Rp 80,500,000
Late Fees Collected
Cost of Good Sold Rp 42,500,000,000
Freight Paid Rp 92,750,000
Advertising Expense Rp 52,300,000
Water, Telephone & Elect Exp Rp 17,680,000
Rent Expense
Supplies Expense Rp 24,620,000
Maintenance & Repair Exp Rp 135,000,000
Bad Debt Expense
Depresiation Expense Rp 252,312,500
Insurance Expense Rp 75,000,000
Late Fees Expense Rp 20,500,000
Wages & Salaries Expense Rp 253,000,000
Utility Expense Rp 89,000,000
Regional Tax Expense
Donation Expense
Profesional Fees
Interest Revenue Rp 25,196,000
Dividend Revenue Rp 9,500,000
Gain On Sales Of Fixed Asset
Interest Expense Rp 15,000,000
Bank Servise Charge Rp 8,400,000
Income Tax Expense Rp 6,090,000
Loss On Sales of Fixed Asset
Total Rp 53,044,696,000 Rp 53,044,696,000
PT MANUNGGAL
Cash Receipt Journal
Des 2014
debet
date doc. No description ref other
cash in bank
account no amount
Rp 272,250,000 Rp 2,750,000
Rp 102,000,000
credit
other
account receivable
account no amount
Rp 275,000,000
Rp 127,500,000
Rp 12,750,000
Rp 100,000
Rp 102,000,000
Rp 100,000
Rp 127,500,000

You might also like