Nothing Special   »   [go: up one dir, main page]

Book 2

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 4

Revenue Expense

Debit Credit Debit Credit


Repair service revenue 180800 Expense 28500
Interest revenue 7500 Depreciation expense 85000
Wage expense 48000
Insurance expense 6000
Interest expense 5700
Total 188300 173200
Net Income 15100
Totals 188300 188300

Income statement
Repair services revenue 180800
Interest revenue 7500

Depreciation expense - 28500


Wages Expense 85000
Rent expense 48000
Insurance expense 6000
Interest expense 5700
173200 188300
Net income 15100
Statement of Owner's Equity 31/12
Capital, 31/12 178500
Net income 15100
193600
Withdrawals 30000
Totals 163600
Balance sheet and statement of owner's equity
Debit Credit
Cash 95600
Note receivable 50000
Prepaid Insurance 16000
Prepaid rent 4000
Equipment 170000
Accumulated depreciation- E 57000
Accounts payable 52000
Long-term notes payable 63000
Capital 178500
Withdrawals 30000
Totals 365600 350500
Net income 15100
Totals 365600 365600

Balance sheet 31/12


Current Asset
Cash
Note receivable
Prepaid Insurance
Prepaid rent
Assets
Total current assets
Plant Asset
Equipment
Accumulated depreciation- Equipment
Total plant assets
Total assets
Accounts payable
Liabilities
Long-term notes payable
Total Liabilities
Capital
Equity
Total Equity
Total Liabilities and Equity
Income summary
Debit Credit Balance
Close revenue accounts 188300 188300
Close expense accounts 173200 15100
Close income accounts 15100 0

Capital
Debit Credit Balance
Capital 178500
Net income 15100 193600
Withdrawals 30000 163600

sheet 31/12
95600
50000
16000
4000
165600

170000
Equipment 57000
113000
278600
52000
63000
115000
163600
163600
278600

You might also like