Practice Problem 1 1. Journal Entries
Practice Problem 1 1. Journal Entries
Practice Problem 1 1. Journal Entries
BSMA – 2A
PRACTICE PROBLEM 1
1. Journal Entries
a. Raw materials 820,000
Accounts payable 820,000
b. Work in process 720,000
Manufacturing overhead 40,000
Raw materials 760,000
c. Work in process 150,000
Manufacturing overhead 220,000
Sales commission expenses 180,000
Administrative sales expenses 400,000
Salaries and wages payable 950,000
d. Sales travel expenses 34,000
Accounts payable 34,000
e. Manufacturing overhead 86,000
Accounts payable 86,000
f. Advertising expenses 360,000
Accounts payable 360,000
g. Manufacturing overhead 566,000
Depreciation expenses 140,000
Prepaid insurance 700,000
h. Manufacturing overhead 14,000
Insurance expenses 6,000
Prepaid insurance 20,000
i. Work in process 960,000
Manufacturing overhead 960,000
j. Finished goods 1,800,000
Work in process 1,800,000
k. Accounts receivable 3,000,000
Sales 3,000,000
Cost of goods sold 1,740,000
Finished goods 1,740,000
2. T – Accounts
Accounts Receivable
(k) 3,000,000
Raw Materials
Bal. 40,000 (b) 760,000
(a) 820,000
Bal. 100,000
Work in process
Bal. 30,000 (j) 1,800,000
(b) 720,000
(c) 150,000
(i) 960,000
Bal. 60,000
Finished goods
Bal. 60,000 (k) 1,740,000
(j) 1,800,000
Bal. 120,000
Prepaid Insurance
(h) 20,000
Accumulated Depreciation
(g) 700,000
Accounts Payable
(a) 920,000
(d) 34,000
(e) 86,000
(f) 360,000
Advertising Expense
(f) 360,000
Depreciation Expense
(g) 140,000
Insurance Expense
(d) 6,000
3. Income Statement
Sergeant’s Manufacturing Company
Income Statement
For the Year Ended December 31, 2012
Sales $3,000,000
Less cost of goods sold ($1,740,000 - $40,000) 1,700,000
Gross Profit 1,300,000
Less selling and administrative expenses:
Commissions expense $180,000
Administrative salaries expense 400,000
Sales travel expense 34,000
Advertising expense 360,000
Depreciation expense 140,000
Insurance expense 6,000 1,120,000
Net operating income $180,000
PRACTICE PROBLEM 2
PRACTICE PROBLEM 3
B. Job no. 3:
Direct material $ 55,000
Direct labor 80,000
Manufacturing overhead ($80,000 x 125%) 100,000
Total cost of job no. 3 $235,000
F. No. For various reasons, businesses use a standardized application rate, including the fact
that manufacturing overhead is not readily tracked to employment and goods. The
predetermined rate is based on both overhead and cost driver assumptions, and cases where
these amounts exactly correlate with actual experiences are uncommon. As a consequence, at
the year-end, under-or over-applied overhead usually exists.