Computing The Value of A Growing Finite Annuity
Computing The Value of A Growing Finite Annuity
Computing The Value of A Growing Finite Annuity
))^n)/(r-g)
INTERNAL RATE OF RETURN
Year CashFlow
0 -800
1 200
2 250
3 300
4 350
5 400
IRR? 15.00%
Cash Flow
Investment at at the End
Year Beginning of the year of the year Income Principle
1 1000.00 300.00 150.00 150.00
2 850.00 200.00 127.50 72.50
3 777.50 150.00 116.63 33.38
4 744.13 600.00 111.62 488.38
5 255.74 900.00 38.36 861.64
6 -605.89
Investment
at
Beginning Cash Flow at the
Year of the year End of the year Income Principle
1 1000.00 300.00 244.36 55.64
2 944.36 200.00 230.76 -30.76
3 975.13 150.00 238.28 -88.28
4 1063.41 600.00 259.86 340.14
5 723.26 900.00 176.74 723.26
6 0.00
OF IRR
USING EXCEL'S RATE FUNCTION TO COMPUTE THE
IRR
Principal at
the Beginning Payment at the End
Year of the Year of Year Interest
1 10000 2097.96 700
2 8602.04 2097.96 602.1429
3 7106.23 2097.96 497.4359
4 5505.70 2097.96 385.3993
5 3793.15 2097.96 265.5202
6 1960.71 2097.96 137.2496
7 0.00
ate = (1+(Inom/m)^m)-1
ate = (1+(Inom/m)^m)-1
(1+(Inom/m))^m)-1 7%
Return of
Principal ((1+(Inom/m))^m) 107%
1397.96 (1+(Inom/m) 101%
1495.82 (Inom/m) 0.56541% Monthly Interest Rate
1600.52
1712.56
1832.44
1960.71