Nothing Special   »   [go: up one dir, main page]

August 11 Partnership Formation

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 36

A and B formed a partnership.

A contributed P100,000 cash, B contri

Cash
A, capital
B, capital

Cash
Land
A capital
B capital

Problem 1
Requiremetn 1
Cash
Inventory
Equipment
A, capital

Cash
Land
Building
Mortgage payable
B, capital
Statement of Financial Position

Assets:
Cash
Inventory
Equipment
Land
Building
Total assets

Liabilities and capital:


Mortgage payable
A, capital
B, capital
Total liabilities and capital

Requirement 2

Cash
Inventory
Equipment
A, capital
Cash
Land
Building
Mortgage payable
B, capital

Partner A
Partner B
Total capital

BONUS METHOD

B, capital
A, capital

Assets:
Cash
Inventory
Equipment
Land
Building
Total assets

Liabilities and capital:


Mortgage payable
A, capital
B, capital
Total liabilities and capital
ash, B contributed P150,000 cash.
Debit Credit
250,000.00
100,000.00
150,000.00

150,000.00
300,000.00
150,000.00
300,000.00

120,000.00
120,000.00
240,000.00
480,000.00

120,000.00
240,000.00
480,000.00
240,000.00
600,000.00
240,000.00
120,000.00
240,000.00
240,000.00
480,000.00
1,320,000.00

240,000.00
480,000.00
600,000.00
1,320,000.00

120,000.00
120,000.00
240,000.00
480,000.00
120,000.00
240,000.00
480,000.00
240,000.00
600,000.00

Contributed
capital BONUS Agreed capital
480,000.00 60,000.00 540,000.00
600,000.00 (60,000.00) 540,000.00
1,080,000.00 - 1,080,000.00

60,000.00
60,000.00

240,000.00
120,000.00
240,000.00
240,000.00
480,000.00
1,320,000.00

240,000.00
540,000.00
540,000.00
1,320,000.00
Requirement 1 (Bonus Method)

Cash
John capital

Equipment
Note payable
Jeff capital

John, capital
Jeff, capital
Jane capital

John
Jeff
Jane
Total

Requirement 2 (Goodwill Method)


Cash
John capital

Equipment
Note payable
Jeff capital

Goodwill
Jane, capital

John
Jeff
Jane
Total
100,000.00
100,000.00

110,000.00
30,000.00
80,000.00

40,000.00
20,000.00
60,000.00

contributed Bonus Agreed


100,000.00 (40,000.00) 60,000.00
80,000.00 (20,000.00) 60,000.00
- 60,000.00 60,000.00
180,000.00 - 180,000.00
100,000.00
100,000.00

110,000.00
30,000.00
80,000.00

90,000.00
90,000.00

contributed Goodwill Agreed


100,000.00 100,000.00
80,000.00 80,000.00
- 90,000.00 90,000.00
180,000.00 90,000.00 270,000.00
Adjust the book of H (sole proprietor)
ADJUSTING ENTRIES

H, capital
Allowance for D/A

Accounts receivable
Realizable value
Required allowance
Book value of allowance
increase

Interest Receivable (60,000 x 8% x 9/12)


H, capital

H, capital
Merchandise Inventory (27,000 - 21,000)

Cost
Accumulated Depreciation
Book value
H, capital
Accumulated Depreciation

Prepaid Expense
H capital

H, capital
Accrued expense

CLOSING ENTRIES

Allowance for D/A


Accumulated Depreciation
Accrued Expense
Accounts Payable
Notes payable
H, capital
Interest Receivable
Prepaid expense
Cash
Accounts receivable
notes receivable
merchandise Inventory
Equipment

BOOK OF PARTNERSHIP
Cash
Accounts receivable
Notes receivable
Merchandise inventory
Equipment (net)
Interest receivable
Prepaid expense
Allowance for D/A
Accounts payable
Accrued expense
Notes payable
H, capital

H, capital
I, capital
Total

Cash
I, capital
to record the contribution of I in order to give 1/3 interest

I is to invest cash equal to 1/3 of H's adjusted capital

Cash
I, capital

H and I Partnership
Statement of Financial Position
November 30, 20x4
Assets:
Cash
Accounts receivable
Less: Allowance for doubtful accounts
Notes receivable
Merchandise inventory
Equipment (net)
Interest receivable
Prepaid expense
Total Assets

Liabilities and capital


Accounts payable
Accrued expense
Notes payable
H, capital
I, capital
Total liabilities and capital
S
Debit Credit
1,800.00
1,800.00

48,000.00
43,200.00
4,800.00
3,000.00
1,800.00

3,600.00
3,600.00

6,000.00
6,000.00

Agreed
72,000.00 72,000.00
6,000.00 10,800.00
66,000.00 61,200.00
4,800.00
4,800.00

2,400.00
2,400.00

7,200.00
7,200.00

4,800.00
10,800.00
7,200.00
12,000.00
60,000.00
232,200.00
3,600.00
2,400.00
120,000.00
48,000.00
60,000.00
21,000.00
72,000.00

H capital
246,000.00
1,800.00
3,600.00
6,000.00
4,800.00
2,400.00
7,200.00
19,800.00 252,000.00
232,200.00

HIP
120,000.00
48,000.00
60,000.00
21,000.00
61,200.00
3,600.00
2,400.00
4,800.00
12,000.00
7,200.00
60,000.00
232,200.00

232,200.00 2/3
116,100.00 1/3
348,300.00 100%

116,100.00
116,100.00

77,400.00
77,400.00

osition
236,100.00
48,000.00
(4,800.00)
60,000.00
21,000.00
61,200.00
3,600.00
2,400.00
427,500.00

12,000.00
7,200.00
60,000.00
232,200.00
116,100.00
427,500.00
a.

b.

c.

d.

e
f

h
i
J, capital
Merchandise Inventory

Merchandise Inventory
K, capital

J, capital
Allowance for D/A

180,000 * 5% = P9,000

Accrued Income
J, capital

K, capital
Salaries payable

Interest receivable
K, capital
60,000 * 16% * 43/360

J, capital
Office supplies

J, capital
Accumulated depreciation

cost
Accumulated depreciation
Book value

K, capital
Accumulated depreciation

cost
Accumulated depreciation
Book value

J, capital
Interest Payable
60,000 * 12% * 90/360
Patent
K, capital
J
K
Total

Additional cash investment - K


Book of J
Debit Credit
12,000.00
12,000.00

2,400.00
2,400.00

12,000.00
12,000.00

8,400.00
8,400.00

6,000.00
6,000.00

120,000.00 120,000.00
54,000.00 60,000.00
66,000.00 60,000.00

144,000.00 144,000.00
24,000.00 36,000.00
120,000.00 108,000.00

1,800.00
1,800.00
J, capital
372,000.00
12,000.00
2,400.00
12,000.00

8,400.00
6,000.00

1,800.00
- -
30,600.00 384,000.00 -
353,400.00

18,600.00
debit
capital
353,400.00 40%
530,100.00 60%
883,500.00 100%

67,553.33
Book of K
Debit Credit

6,000.00
6,000.00

3,000.00
3,000.00

9,600.00
9,600.00

1,146.67
1,146.67
12,000.00
12,000.00
48,000.00
48,000.00

K, capital
432,000.00
6,000.00
3,000.00
9,600.00
1,146.67

12,000.00

- 48,000.00
24,600.00 487,146.67
462,546.67

30,546.67
credit

You might also like