August 11 Partnership Formation
August 11 Partnership Formation
August 11 Partnership Formation
Cash
A, capital
B, capital
Cash
Land
A capital
B capital
Problem 1
Requiremetn 1
Cash
Inventory
Equipment
A, capital
Cash
Land
Building
Mortgage payable
B, capital
Statement of Financial Position
Assets:
Cash
Inventory
Equipment
Land
Building
Total assets
Requirement 2
Cash
Inventory
Equipment
A, capital
Cash
Land
Building
Mortgage payable
B, capital
Partner A
Partner B
Total capital
BONUS METHOD
B, capital
A, capital
Assets:
Cash
Inventory
Equipment
Land
Building
Total assets
150,000.00
300,000.00
150,000.00
300,000.00
120,000.00
120,000.00
240,000.00
480,000.00
120,000.00
240,000.00
480,000.00
240,000.00
600,000.00
240,000.00
120,000.00
240,000.00
240,000.00
480,000.00
1,320,000.00
240,000.00
480,000.00
600,000.00
1,320,000.00
120,000.00
120,000.00
240,000.00
480,000.00
120,000.00
240,000.00
480,000.00
240,000.00
600,000.00
Contributed
capital BONUS Agreed capital
480,000.00 60,000.00 540,000.00
600,000.00 (60,000.00) 540,000.00
1,080,000.00 - 1,080,000.00
60,000.00
60,000.00
240,000.00
120,000.00
240,000.00
240,000.00
480,000.00
1,320,000.00
240,000.00
540,000.00
540,000.00
1,320,000.00
Requirement 1 (Bonus Method)
Cash
John capital
Equipment
Note payable
Jeff capital
John, capital
Jeff, capital
Jane capital
John
Jeff
Jane
Total
Equipment
Note payable
Jeff capital
Goodwill
Jane, capital
John
Jeff
Jane
Total
100,000.00
100,000.00
110,000.00
30,000.00
80,000.00
40,000.00
20,000.00
60,000.00
110,000.00
30,000.00
80,000.00
90,000.00
90,000.00
H, capital
Allowance for D/A
Accounts receivable
Realizable value
Required allowance
Book value of allowance
increase
H, capital
Merchandise Inventory (27,000 - 21,000)
Cost
Accumulated Depreciation
Book value
H, capital
Accumulated Depreciation
Prepaid Expense
H capital
H, capital
Accrued expense
CLOSING ENTRIES
BOOK OF PARTNERSHIP
Cash
Accounts receivable
Notes receivable
Merchandise inventory
Equipment (net)
Interest receivable
Prepaid expense
Allowance for D/A
Accounts payable
Accrued expense
Notes payable
H, capital
H, capital
I, capital
Total
Cash
I, capital
to record the contribution of I in order to give 1/3 interest
Cash
I, capital
H and I Partnership
Statement of Financial Position
November 30, 20x4
Assets:
Cash
Accounts receivable
Less: Allowance for doubtful accounts
Notes receivable
Merchandise inventory
Equipment (net)
Interest receivable
Prepaid expense
Total Assets
48,000.00
43,200.00
4,800.00
3,000.00
1,800.00
3,600.00
3,600.00
6,000.00
6,000.00
Agreed
72,000.00 72,000.00
6,000.00 10,800.00
66,000.00 61,200.00
4,800.00
4,800.00
2,400.00
2,400.00
7,200.00
7,200.00
4,800.00
10,800.00
7,200.00
12,000.00
60,000.00
232,200.00
3,600.00
2,400.00
120,000.00
48,000.00
60,000.00
21,000.00
72,000.00
H capital
246,000.00
1,800.00
3,600.00
6,000.00
4,800.00
2,400.00
7,200.00
19,800.00 252,000.00
232,200.00
HIP
120,000.00
48,000.00
60,000.00
21,000.00
61,200.00
3,600.00
2,400.00
4,800.00
12,000.00
7,200.00
60,000.00
232,200.00
232,200.00 2/3
116,100.00 1/3
348,300.00 100%
116,100.00
116,100.00
77,400.00
77,400.00
osition
236,100.00
48,000.00
(4,800.00)
60,000.00
21,000.00
61,200.00
3,600.00
2,400.00
427,500.00
12,000.00
7,200.00
60,000.00
232,200.00
116,100.00
427,500.00
a.
b.
c.
d.
e
f
h
i
J, capital
Merchandise Inventory
Merchandise Inventory
K, capital
J, capital
Allowance for D/A
180,000 * 5% = P9,000
Accrued Income
J, capital
K, capital
Salaries payable
Interest receivable
K, capital
60,000 * 16% * 43/360
J, capital
Office supplies
J, capital
Accumulated depreciation
cost
Accumulated depreciation
Book value
K, capital
Accumulated depreciation
cost
Accumulated depreciation
Book value
J, capital
Interest Payable
60,000 * 12% * 90/360
Patent
K, capital
J
K
Total
2,400.00
2,400.00
12,000.00
12,000.00
8,400.00
8,400.00
6,000.00
6,000.00
120,000.00 120,000.00
54,000.00 60,000.00
66,000.00 60,000.00
144,000.00 144,000.00
24,000.00 36,000.00
120,000.00 108,000.00
1,800.00
1,800.00
J, capital
372,000.00
12,000.00
2,400.00
12,000.00
8,400.00
6,000.00
1,800.00
- -
30,600.00 384,000.00 -
353,400.00
18,600.00
debit
capital
353,400.00 40%
530,100.00 60%
883,500.00 100%
67,553.33
Book of K
Debit Credit
6,000.00
6,000.00
3,000.00
3,000.00
9,600.00
9,600.00
1,146.67
1,146.67
12,000.00
12,000.00
48,000.00
48,000.00
K, capital
432,000.00
6,000.00
3,000.00
9,600.00
1,146.67
12,000.00
- 48,000.00
24,600.00 487,146.67
462,546.67
30,546.67
credit