Nothing Special   »   [go: up one dir, main page]

Office Hours Saturday June 20

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 7

Examples

Transaction Description Cash


Account Balances START 49,000

Transactions
1 Purchase inventory materials
Move raw materials to WIP
2 Pay labourers for manufacturing (10,000)
3 Factory overhead, rent, insurance, utilities (2,000)
4 Purchase MANUFACTURING PPE 10 year life No salvage value (40,000)
5 Depreciation on MANUFACTURING PPE
6 Transfer WIP to Inventory 20,000
7 Sell product for $50,000 cash for product costing $18,000 50,000
8 Purchase computers for office use (NOT manufacturing) (15,000)
9 Depreciation on computers
10
11
12 Year 1 Set up allowance
13 Write of Mr Gupta's account $80
14 Mr Gupta pays 25 unexpectedly STEP 1
15 Mr Gupta pays 25 unexpectedly STEP 2 25
16
17
18 Goods sold on account (A/R) 10,000
19
20
21
22
23
24
Account Balance END 32,025

Balance sheet check digit


Accounts Finished Goods Work In Prepaid Other Current
Receivable Allowance Raw Materials Inventory Process Expenses Assets
2,000 (150) - - - - -

5,000
(4,000) 4,000
10,000
2,000

4,000
20,000 (20,000)
(18,000)

(100)
(80) 80
25 (25)
(25)

10,000

11,920 (195) 1,000 2,000 - - -

A= 96,250
Equipment at Accumulated Accounts Unearned Accrued Other Current
cost Depreciation Payable Revenue Liabilities Liabilities
- - - - - -

5,000

40,000
(4,000)

15,000
(1,500)

55,000 (5,500) 5,000 - - -

L+E=
Retained
LT Debt Common Stock earnings Revenue Gains COGS
- - 50,850

-
-
-
-
-
32,000 50,000 18,000
-
(1,500)
-
-
(100)
-
-
-
-
-
10,000 10,000
-
-
-
-
-
-
- - 91,250 60,000 - 18,000

96,250
Interest Depreciation Net
SG&A Expense Bad Debt Losses Expense Expense Income

-
-
-
-
-
32,000
-
1,500 (1,500)
-
-
100 (100)
-
-
-
-
-
10,000
-
-
-
-
-
-
100 - - - 1,500 40,400
Operating Cash Investing Cash Financing
Flow Flow Cash Flow

- - -

You might also like