Nothing Special   »   [go: up one dir, main page]

Jawaban Latihan Soal Akl

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 11

30-Jun-15 investment in PT Tama 40,000,000,000

Share Capital-Ordinary 1,500,000,000


Share Premium-Ordinary 7,500,000,000
Cash 11,000,000,000
Bond Payable 20,000,000,000

30/6/2015 Investment Expense 200,000,000


Share Premium-Ordinary 250,000,000
Cash 450,000,000

30/6/2015 Cash 300,000,000


Account Receivable 1,250,000,000
Inventory 14,000,000,000
Land 15,000,000,000
Building-net 6,000,000,000
Equipment-net 4,500,000,000
goodwill 650,000,000
current liabilities 200,000,000
notes payable 1,500,000,000
investment in PT Tama 40,000,000,000
PT Prima PT Tama D K
cash 14,000,000 300,000 11,450,000
account receivable 4,000,000 1,250,000
inventory 15,000,000 14,000,000
land 150,000,000 15,000,000
building 20,000,000 6,000,000
equipment 15,000,000 4,500,000
goodwill 650,000
total asset 218,000,000 41,050,000
current liabilities 3,000,000 200,000
notes payable 20,000,000 1,500,000 20,000,000
capital stock 50,000,000 1,700,000 1,500,000
additional paid in capital 85,000,000 250,000 7,500,000
retained earning 60,000,000 200,000
Total liabilities + equities 218,000,000
laporan keuangan konsolidasi P Co.
2,850,000 Statement of Financial P
5,250,000 January 3, 2011
29,000,000
165,000,000 Assets
26,000,000 Noncurrent Assets
19,500,000 Property, Plant, and Equipment
650,000 Land
248,250,000 Buildings (net)
3,200,000 Equipment (net)
41,500,000 Total Property, Plant, and Equipment
51,500,000 Intangible Assets
92,250,000 Goodwill
59,800,000 Total Noncurrent Assets
248,250,000
Current Assets
Total Assets

Equity and Liabilities


Equity
Share Capital-Ordinary
Share Premium-Ordinary
Retained Earnings
Total Equity

Liabilities
Current Liabilities
Total Equity and Liabilities
P Co.
Statement of Financial Position
January 3, 2011

d Equipment
165,000,000
26,000,000
19,500,000
, and Equipment 210,500,000

650,000
211,150,000

37,100,000
248,250,000

51,500,000
92,250,000
59,800,000
203,550,000

44,700,000
248,250,000
Jurnal untuk mencatat pembelian saham 2014
Investasi Saham S 720000
Kas 720000

Jurnal untuk mencatat penerimaan deviden


Kas 160000
Pendapatan Deviden 160000

Jika kepemilikan kurang dari 20%


Nilai wajar: 240.000 lembar x $3,7 per lembar 888000
Cost: 720000
Selisihnya: 168000
Jika digunakan untuk berjaga-jaga
Investasi Saham 168000
Laba Holding yang Belum terelaisasi 168000
Jika digunakan untuk trading
Investasi Saham 168000
Laba (Holding Gains) 168000
Jurnal untuk mencatat pembelian saham 2015
Investasi Saham S 528000
Kas 528000

Jurnal untuk mencatat penerimaan deviden


Kas 688000
Pendapatan Deviden 688000

Jika kepemilikan kurang dari 20%


Nilai Wajar: 132.000 lembar x $4,0 per lembar 528000
Cost: 528000
Selisihnya: 0

Jika cost sama dengan 0 (nol) atau cost lebih dari nilai wajar, maka
kepemilikan saham lebih dari 20%
Record Invesment
Invesment in Anti Korupsi 625,000,000
Cash 625,000,000

Record direct cost expenditure :


Merger expense 5,000,000
Cash 5,000,000

Record acquisition of PT Anti Korupsi :


Cash and Receivables 50,000,000
Inventory 150,000,000
Buildings and Equipment (net) 300,000,000
Patent 200,000,000
Account Payable 30,000,000
Cash 625,000,000
Gain on Bargain Purchase of PT Anti Korupsi 45,000,000

Invesment in PT Anti Korupsi 625,000,000


Net Asset 670,000,000
Gain on bargain purchase (45,000,000)
a. Jurnal Investasi c.

investment in PT Anak Rp300,000,000


Cash Rp300,000,000

Cash Rp50,000,000
Accounts Receivable Rp50,000,000
Inventory Rp60,000,000
Land Rp40,000,000
Buildings and equipment Rp600,000,000
accumulated depreciation Rp300,000,000
Accounts payable Rp100,000,000
Bond Payable Rp100,000,000
Investment in PT Anak Rp300,000,000
PT INDUK PT ANAK D K
cash Rp350,000,000 Rp50,000,000 Rp300,000,000
accounts receivable Rp75,000,000 Rp50,000,000
inventory Rp100,000,000 Rp60,000,000
land Rp175,000,000 Rp40,000,000
buildings and equipment Rp800,000,000 Rp600,000,000
accumulated depreciation -Rp400,000,000 -Rp300,000,000
total Aset Rp1,100,000,000 Rp500,000,000
Liabilities and equities
accounts payable Rp100,000,000 Rp100,000,000
Bond Payable Rp200,000,000 Rp100,000,000
common stock Rp500,000,000 Rp200,000,000
Retained earnings Rp300,000,000 Rp100,000,000

total aset PT Anak Rp500,000,000


Accounts Payable Rp100,000,000
Bond Payable Rp100,000,000
Net Aset Rp300,000,000

b. Goodwill Rp0 (Net aset - Investment in PT Anak)


Laporan Keuangan Konsolidasi
Rp100,000,000 d. Statement of Financial Position
Rp125,000,000 January 3, 2011
Rp160,000,000
Rp215,000,000 Assets
Rp1,400,000,000 Noncurrent Assets
-Rp700,000,000 Property, Plant, and Equipment
Rp1,300,000,000 Land
Buildings & equipment
Rp200,000,000
Rp300,000,000 Total Property, Plant, and Equipment
Rp500,000,000 Intangible Assets
Rp300,000,000 Goodwill
Total Noncurrent Assets

Current Assets
Total Assets

Equity and Liabilities


Equity
Share Capital-Ordinary
Retained Earnings

stment in PT Anak) Total Equity

LiabilitiesCurrent Liabilities

Total Equity and Liabilities


Statement of Financial Position
January 3, 2011

215,000,000
1,400,000,000

d Equipment 1,615,000,000

-
1,615,000,000

(315,000,000)
1,300,000,000

500,000,000
300,000,000

800,000,000

500,000,000
1,300,000,000

You might also like