RAB DAPUR Minimalis
RAB DAPUR Minimalis
RAB DAPUR Minimalis
Subtotal Rp 156,720.00
II. PEKERJAAN PONDASI
1 Galian Tanah Keras 2.268 m3 Rp 68,935.00 Rp 156,344.58
2 Pondasi setempat 0.395 m3 Rp 4,794,457.00 Rp 1,893,810.52
3 Urugan Pasir 0.32 m3 Rp 335,902.00 Rp 108,832.25
4 b. Urugan Tanah Kembali 1.873 m3 Rp 18,648.00 Rp 34,927.70
Subtotal Rp 2,193,915.05
III. PEKERJAAN BETON
1 Sloof 0.300 m3 Rp 7,410,130.00 Rp 2,223,039.00
2 kolom 0.11 m3 Rp 8,365,841.00 Rp 941,157.11
3 balok 0.45 m3 Rp 11,184,373.00 Rp 5,032,967.85
4 meja dapur,t=10cm 0.15 m3 Rp 6,503,559.00 Rp 975,533.85
5 saluran air 1.08 m3 Rp 1,480,763.00 Rp 1,599,224.04
6 dak atap 0.48 m3 Rp 6,503,559.00 Rp 3,121,708.32
Subtotal Rp 13,893,630.17
IV. PEKERJAAN DINDING
1 Pasangan Bata 40.00 m2 Rp 105,000.00 Rp 4,200,000.00
2 Plesteran 80.00 m2 Rp 65,000.00 Rp 5,200,000.00
3 Acian 80.00 m2 Rp 35,000.00 Rp 2,800,000.00
Subtotal Rp 12,200,000.00
V. PEKERJAAN PINTU, JENDELA
1 Kusen Kayu dan daun pintu UPVC classic P1 80 x 210 1.00 unit Rp 1,500,000.00 Rp 1,500,000.00
2 Jendela 130x120 (jendela alumunium) 1.00 unit Rp 1,000,000.00 Rp 1,000,000.00
Subtotal Rp 2,500,000.00
VIII. PEKERJAAN INSTALASI LISTRIK
1 Kabel 10.000 Rol Rp 174,197.38 Rp 1,741,973.80
2 Saklar Tunggal 2.000 Rol Rp 24,750.00 Rp 49,500.00
4 Stop Kontak 1.000 Un Rp 53,820.00 Rp 53,820.00
5 Titik Lampu 1.000 Un Rp 10,000.00 Rp 10,000.00
6 Lampu Pijar 1.000 Un Rp 49,770.67 Rp 49,770.67
X. Subtotal Rp 1,905,064.47
PEKERJAAN LANTAI
1 Lantai Keramik 30x30 19.25 m 2
Rp 160,000.00 Rp 3,080,000.00
2 keramik dapur 2.5 m2 Rp 160,000.00 Rp 400,000.00
Subtotal Rp 3,480,000.00
XI. PEKERJAAN LANGIT-LANGIT
1 Kuda-kuda rangka Baja 11.47 m2 Rp 130,000.00 Rp 1,490,580.00
2 Plafond 12.00 m2 Rp 32,500.00 Rp 390,000.00
9.8
Subtotal Rp 1,880,580.00
XII. PEKERJAAN PENGECETAN
1 Cat Dinding 80.000 m2 Rp 32,450.00 Rp 2,596,000.00
2 Cat Kusen 1.000 m2 Rp 32,450.00 Rp 32,450.00
Subtotal Rp 2,628,450.00
XIII Lain-lain
1 bak cuci piring + kran 1 unit Rp 950,000.00 Rp 950,000.00
2 talang 2 unit Rp 68,500.00 Rp 137,000.00
3 peralon 3 m Rp 86,033.00 Rp 258,099.00
4 Water torn 650 liter pinguin 1 unit Rp 850,000.00 Rp 850,000.00
Subtotal Rp 2,195,099.00
Total Rp 43,033,458.69
Kode Harga Satuan Jumlah Harga
No. Uraian Pekerjaan Volume Satuan
Analisa (Rp.) (Rp.)
I. PEKERJAAN PERSIAPAN
1 Pembersihan Lokasi A-08 12.000 m2 13,060.00 156,720.00
Subtotal 156,720.00
II. PEKERJAAN PONDASI
1 Galian Tanah Keras B-02 m3 68,935.00 -
2 Pondasi Batu Kali C-01 13.320 m3 1,066,178.00 14,201,490.96
3 Urugan Pasir #REF! 1.22 m3 335,902.00 408,120.93
Subtotal 14,201,490.96
III. PEKERJAAN BETON
1 Sloof D-17 0.300 m3 7,410,130.000 2,223,039.00
2 kolom 0.11 m3 8,365,841.00 941,157.11
3 balok 0.45 m3 11,184,373.00 5,032,967.85
4 meja dapur 0.21 m3 -
5 saluran air 1.08 m3 -
6 dak atap 0.48 m3 7627216 3,661,063.68
Subtotal 3,164,196.11
IV. PEKERJAAN DINDING
1 Pasangan Bata E-05 40.00 m2 157,101.00 6,284,040.00
2 Plesteran F-04 80.00 m2 77,512.00 6,200,960.00
3 Acian 80.00 m2
Subtotal 12,485,000.00
V. PEKERJAAN PINTU, JENDELA
1 Kusen Kayu J-01 0.22 m3 15,898,624.00 3,434,102.78
Subtotal 3,434,102.78
VIII. PEKERJAAN INSTALASI LISTRIK
1 Kabel Ls 10.000 Rol 174,197.38 1,741,973.80
2 Saklar Tunggal P-08 1.000 Rol 52,858.00 52,858.00
4 Stop Kontak P-03 1.000 Un 53,820.00 53,820.00
5 Titik Lampu Ls 1.000 Un 10,000.00 10,000.00
6 Lampu Pijar Ls 1.000 Un 49,770.67 49,770.67
Subtotal 1,908,422.47
X. PEKERJAAN LANTAI
1 Lantai Keramik 30x30 I-07 12.00 m2 218,317.00 2,619,804.00
Subtotal 2,619,804.00
XI. PEKERJAAN LANGIT-LANGIT
1 Kuda-kuda rangka Baja H-08 9.80 m2 107,729.00 1,055,744.20
2 Plafond H-08 12.00 m2 107,729.00 1,292,748.00
3 9.8
Subtotal 1,055,744.20
XII. PEKERJAAN PENGECETAN
1 Cat Dinding N-07 80.000 m2 45,142.00 3,611,360.00
2 Cat Kusen N-04 0.216 m2 62,705.00 13,544.28
Subtotal 3,624,904.28
Total 42,650,384.81
REKAPITULASI RENCANA ANGGARAN BIAYA
-
-
-
-
-
0.00