Chapter7 Budgets and Preparing The Maste
Chapter7 Budgets and Preparing The Maste
Chapter7 Budgets and Preparing The Maste
7.1 Questions
2) A(n) ________ starts with the assumption that current activities in a company will not automatically
continue in the next period.
A) activity-based budget
B) strategic budget
C) master budget
D) zero-base budget
Answer: D
Diff: 2 Page Ref: 266
LO: 7-1
AACSB: None
3) The most effective budget processes facilitate communication from top management to ________ and
from lower level managers and employees to ________.
A) the SEC; the audit committee
B) stockholders; creditors
C) lower level managers and employees; top management
D) creditors; stockholders
Answer: C
Diff: 1 Page Ref: 267
LO: 7-1
AACSB: None
4) Potential problems that can limit the advantages of budgeting do NOT include ________.
A) low levels of employee participation in the budget process
B) incentives to lie and cheat in the budget process
C) difficulties in obtaining accurate sales forecasts
D) an emphasis on forecasting activities and the resources needed for the activities
Answer: D
Diff: 1 Page Ref: 267
LO: 7-1
AACSB: None
1
Copyright © 2011 Pearson Education, Inc. Publishing as Prentice Hall
5) A major drawback of using historical results for judging current performance is that ________.
A) past results may be inaccurate
B) results may refer to a different manager
C) inefficiencies may be concealed in past results
D) managers may have cooked the books
Answer: C
Diff: 2 Page Ref: 267
LO: 7-1
AACSB: None
8) There are fewer benefits from budgeting in companies with uncertain or complicated environments.
Answer: FALSE
Diff: 2 Page Ref: 266
LO: 7-1
AACSB: None
9) Budgeting typically uses the future activities of the organization as a starting point for planning.
Answer: FALSE
Diff: 1 Page Ref: 266
LO: 7-1
AACSB: None
10) Budgeted performance goals generally provide a better basis for evaluating actual performance than
past performance.
Answer: TRUE
Diff: 2 Page Ref: 267
LO: 7-1
AACSB: None
11) A major drawback of using historical results for judging current performance is that inefficiencies
may be concealed in past performance.
Answer: TRUE
Diff: 2 Page Ref: 267
LO: 7-1
AACSB: None
2
Copyright © 2011 Pearson Education, Inc. Publishing as Prentice Hall
12) A good budget process communicates from the top down, but not from the bottom up.
Answer: FALSE
Diff: 2 Page Ref: 267
LO: 7-1
AACSB: None
7.2 Questions
1) Misalignment between the ________ stressed in budgets and ________ used to reward employees and
managers can limit the advantages of budgeting.
A) performance goals; participative goals
B) performance goals; performance measures
C) bonuses; sales goals
D) bonuses; resource goals
Answer: B
Diff: 1 Page Ref: 268
LO: 7-2
AACSB: None
3) ________ budgeting is when budgets are formulated with the active participation of all affected
employees.
A) Rolling
B) Team
C) Participative
D) Financial
Answer: C
Diff: 1 Page Ref: 268
LO: 7-2
AACSB: None
3
Copyright © 2011 Pearson Education, Inc. Publishing as Prentice Hall
5) The effectiveness of any budgeting system depends directly on the attitudes of top management
toward the budgeting system.
Answer: TRUE
Diff: 2 Page Ref: 268
LO: 7-2
AACSB: None
6) Participative budgeting is the active participation of all affected employees in the formulation of the
budget.
Answer: TRUE
Diff: 1 Page Ref: 268
LO: 7-2
AACSB: None
7.3 Questions
1) Budgeting can result in incentives to lie and cheat that undermine ________.
A) the Securities and Exchange Commission
B) a company's ethical standards
C) a company's value chain
D) standards of confidentiality promulgated by the Institute of Management Accountants
Answer: B
Diff: 1 Page Ref: 268
LO: 7-3
AACSB: None
2) Managers may ________ their budgeted costs or ________ their budgeted revenues to create a budget
target that is easier to achieve.
A) understate; overstate
B) overstate; understate
C) understate; understate
D) overstate; overstate
Answer: B
Diff: 1 Page Ref: 269
LO: 7-3
AACSB: None
4
Copyright © 2011 Pearson Education, Inc. Publishing as Prentice Hall
4) Misuse of budgets can lead to incentives to cheat and lie. Cheating and lying may take the form of
________.
A) making short-run decisions to increase profits that are not in the company's best long-run interests
B) budgetary slack
C) decreasing profits when actual profits significantly exceed the profit target
D) all of the above
Answer: D
Diff: 2 Page Ref: 269-270
LO: 7-3
AACSB: None
7) Budgetary slack helps buffer managers from budget cuts imposed by higher-level management.
Answer: TRUE
Diff: 2 Page Ref: 269
LO: 7-3
AACSB: None
9) Cheating in the context of the budget process does not include making short-run decisions to increase
profits that are not in the company's best long-run interests.
Answer: FALSE
Diff: 2 Page Ref: 270
LO: 7-3
AACSB: None
5
Copyright © 2011 Pearson Education, Inc. Publishing as Prentice Hall
7.4 Questions
1) You may have various forecasts of sales corresponding to different levels of advertising. The ________
for the one level of advertising you decide to implement becomes the ________.
A) sales forecast; sales budget
B) sales budget; sales forecast
C) sales forecast; sales goal
D) sales goal; sales forecast
Answer: A
Diff: 1 Page Ref: 270
LO: 7-4
AACSB: None
4) Important factors used to forecast sales for a company include all of the following items EXCEPT
________.
A) past patterns of sales
B) market research studies
C) competitors' actions
D) estimates made by the production staff
Answer: D
Diff: 1 Page Ref: 270-271
LO: 7-4
AACSB: None
6
Copyright © 2011 Pearson Education, Inc. Publishing as Prentice Hall
5) When forecasting sales for a company, ________ is NOT an important factor to be considered.
A) estimates made by the sales staff
B) changes in product mix
C) advertising plans
D) new production equipment
Answer: D
Diff: 2 Page Ref: 270-271
LO: 7-4
AACSB: None
7) No matter how many technical experts a company uses in forecasting, the sales budget should
ultimately be the responsibility of the ________.
A) staff function
B) audit committee
C) line management
D) board of directors
Answer: C
Diff: 1 Page Ref: 271
LO: 7-4
AACSB: None
7
Copyright © 2011 Pearson Education, Inc. Publishing as Prentice Hall
10) Accurate sales forecasting is essential to effective budgeting.
Answer: TRUE
Diff: 1 Page Ref: 270
LO: 7-4
AACSB: None
11) Sales forecasts are usually prepared under the direction of the top sales executive.
Answer: TRUE
Diff: 1 Page Ref: 270
LO: 7-4
AACSB: None
7.5 Questions
2) Short-term budgets help managers manage ________. Long-term budgets reinforce a company's
________.
A) day-to-day operations; ethical standards
B) day-to-day operations; long-term goals
C) short-term capital budgeting problems; operational goals
D) short-term financing needs; operational goals
Answer: B
Diff: 2 Page Ref: 271
LO: 7-5
AACSB: None
8
Copyright © 2011 Pearson Education, Inc. Publishing as Prentice Hall
3) The master budget is a detailed and comprehensive analysis of the ________ of the ________ plan.
A) first year; activity-based strategic
B) first year; strategic
C) first year; continuous
D) first year; long-range
Answer: D
Diff: 1 Page Ref: 271
LO: 7-5
AACSB: None
4) The master budget quantifies forecasts for all of the following EXCEPT ________.
A) cash disbursements
B) purchases of merchandise
C) operating expenses
D) cost of Securities and Exchange Commission to a firm
Answer: D
Diff: 2 Page Ref: 271
LO: 7-5
AACSB: None
6) ________ detail the planned expenditures for facilities, equipment, new products and other long-term
investments.
A) Cash budgets
B) Capital budgets
C) Operating budgets
D) Purchases budgets
Answer: B
Diff: 1 Page Ref: 271
LO: 7-5
AACSB: None
9
Copyright © 2011 Pearson Education, Inc. Publishing as Prentice Hall
7) ________ are sometimes called rolling budgets.
A) Strategic plans
B) Capital budgets
C) Master budgets
D) Continuous budgets
Answer: D
Diff: 1 Page Ref: 271
LO: 7-5
AACSB: None
8) The two main components of the master budget are the ________.
A) cash budget and the capital budget
B) purchases budget and the budgeted income statement
C) budgeted income statement and the budgeted balance sheet
D) operating budget and the financial budget
Answer: D
Diff: 2 Page Ref: 272
LO: 7-5
AACSB: None
9) The ________ budget focuses on the income statement and the supporting schedules.
A) financial
B) operating
C) cash
D) capital
Answer: B
Diff: 1 Page Ref: 272
LO: 7-5
AACSB: None
10
Copyright © 2011 Pearson Education, Inc. Publishing as Prentice Hall
12) Which of the following is NOT a component of the financial budget?
A) capital budget
B) cash budget
C) budgeted balance sheet
D) budgeted income statement
Answer: D
Diff: 2 Page Ref: 272
LO: 7-5
AACSB: None
16) The financial budget focuses on the effects that the ________ and other plans will have on ________.
A) master budget; resources
B) continuous budget; resources
C) long-range plan; activities
D) operating budget; cash balances
Answer: D
Diff: 2 Page Ref: 272
LO: 7-5
AACSB: None
11
Copyright © 2011 Pearson Education, Inc. Publishing as Prentice Hall
17) The financial budget includes ________.
A) the capital budget and the sales budget
B) the capital budget and the budgeted income statement
C) the capital budget, the cash budget and the budgeted balance sheet
D) the cash budget and the purchases budget
Answer: C
Diff: 2 Page Ref: 272
LO: 7-5
AACSB: None
18) A cash budget is a business plan that includes a set of schedules and financial statements.
Answer: FALSE
Diff: 2 Page Ref: 271
LO: 7-5
AACSB: None
19) The most forward-looking and least detailed budget is the strategic plan.
Answer: TRUE
Diff: 2 Page Ref: 271
LO: 7-5
AACSB: None
20) A decision made during long-range planning includes whether to delete a product from a company's
product line.
Answer: TRUE
Diff: 2 Page Ref: 271
LO: 7-5
AACSB: None
21) The elements of a financial budget for a merchandising firm include the capital budget, the cash
budget and the budgeted balance sheet.
Answer: TRUE
Diff: 2 Page Ref: 272
LO: 7-5
AACSB: None
22) An operating budget is the major part of the master budget that focuses on the balance sheet and
supporting schedules.
Answer: FALSE
Diff: 2 Page Ref: 272
LO: 7-5
AACSB: None
12
Copyright © 2011 Pearson Education, Inc. Publishing as Prentice Hall
7.6 Questions
7.7 Questions
3) Happy Hotels operates a 100-room property in Palm Harbor, Florida. Occupancy rates average 97% in
March and 90% in April. The average room rental rate is $150 per night. Expected revenues for April are
________.
A) $405,000
B) $418,500
C) $436,500
D) $450,000
Answer: A
Diff: 2 Page Ref: 275
LO: 7-7
AACSB: Analytic Skills
13
Copyright © 2011 Pearson Education, Inc. Publishing as Prentice Hall
4) Full Hotels operates a 100-room property in Naples, Florida. Occupancy rates average 95% in March
and 80% in April. The average room rental rate is $150 per night. Expected revenues for March are
________.
A) $372,000
B) $418,500
C) $427,500
D) $441,750
Answer: D
Diff: 2 Page Ref: 275
LO: 7-7
AACSB: Analytic Skills
5) For next year, Dunphy Company has budgeted sales of 30,000 units, target ending inventory of 1,000
units and a beginning inventory of 800 units. How many units should be purchased?
A) 29,800
B) 30,000
C) 30,200
D) 31,800
Answer: C
Diff: 2 Page Ref: 275
LO: 7-7
AACSB: Analytic Skills
6) For next year, Dummie Company has budgeted sales of 7,000 units, target ending inventory of 1,000
units and a beginning inventory of 300 units. How many units should be purchased?
A) 5,700
B) 6,300
C) 7,700
D) 8,300
Answer: C
Diff: 2 Page Ref: 275
LO: 7-7
AACSB: Analytic Skills
7) Haggle Company has a sales budget for next month of $400,000. Cost of goods sold is expected to be
35% of sales. All units are paid for in the month following purchase. The beginning inventory is $10,000
and an ending inventory of $12,000 is desired. Beginning accounts payable is $76,000. The cost of goods
sold for next month is ________.
A) $140,000
B) $162,000
C) $172,000
D) $220,000
Answer: A
Diff: 2 Page Ref: 275
LO: 7-7
AACSB: Analytic Skills
14
Copyright © 2011 Pearson Education, Inc. Publishing as Prentice Hall
8) Yesterday Company has a sales budget for next month of $300,000. Cost of goods sold is expected to be
40% of sales. All units are paid for in the month following purchase. The beginning inventory is $10,000
and an ending inventory of $12,000 is desired. Beginning accounts payable is $76,000. The purchases for
next month are ________.
A) $78,000
B) $118,000
C) $120,000
D) $122,000
Answer: D
Diff: 2 Page Ref: 275
LO: 7-7
AACSB: Analytic Skills
Cost of goods sold average 60% of sales. The inventory at December 31 was $19,440. Desired ending
inventory levels are 30% of next month's sales at cost. What is the desired ending inventory value at
February 28?
A) $23,760
B) $25,920
C) $39,600
D) $43,200
Answer: B
Diff: 2 Page Ref: 275
LO: 7-7
AACSB: Analytic Skills
15
Copyright © 2011 Pearson Education, Inc. Publishing as Prentice Hall
10) Diamond Company has the following sales budget for the last six months of 2010:
July $100,000
August 80,000
September 110,000
October 90,000
November 100,000
December 94,000
The gross profit rate is 40% of sales and ending inventory at December 31 was $19,440. Desired ending
inventory levels are 30% of next month's sales at cost. What are the expected total purchases for
February?
A) $79,200
B) $81,360
C) $102,960
D) $105,120
Answer: B
Diff: 2 Page Ref: 275
LO: 7-7
AACSB: Analytic Skills
16
Copyright © 2011 Pearson Education, Inc. Publishing as Prentice Hall
12) Caravan Company has the following data:
The cost of goods sold percentage is 70% of sales and the desired ending inventory level is 25% of next
month's sales at cost. ________ was the beginning inventory on May 1.
A) $7,000
B) $8,050
C) $8,750
D) $12,075
Answer: B
Diff: 2 Page Ref: 275
LO: 7-7
AACSB: Analytic Skills
The cost of goods sold percentage is 80% of sales and the desired ending inventory level is 25% of next
month's sales at cost. What is the beginning inventory on August 1?
A) $4,200
B) $8,450
C) $9,600
D) $38,400
Answer: C
Diff: 2 Page Ref: 275
LO: 7-7
AACSB: Analytic Skills
17
Copyright © 2011 Pearson Education, Inc. Publishing as Prentice Hall
14) Jaggers Company has the following data:
The cost of goods sold percentage is 65% of sales and the desired ending inventory level is 25% of next
month's sales at cost. What are the expected total purchases for June?
A) $17,500
B) $32,500
C) $32,825
D) $40,950
Answer: C
Diff: 2 Page Ref: 275
LO: 7-7
AACSB: Analytic Skills
The cost of goods sold percentage is 65% of sales and the desired ending inventory is 25% of next month's
sales at cost. What are the total purchases budgeted for July?
A) $33,150
B) $33,800
C) $41,600
D) $42,250
Answer: A
Diff: 2 Page Ref: 275
LO: 7-7
AACSB: Analytic Skills
16) San Francisco Company expects August sales to be $32,000. Approximately 40% of sales are cash
sales. Collection of credit sales are 50% in the month of sale, 40% in the month following sale and 5% two
months following sale. The remaining 5% is uncollectible. ________ is the expected cash collection in
August from August sales.
A) $8,000
B) $12,000
C) $16,000
D) $22,400
Answer: D
Diff: 2 Page Ref: 275
LO: 7-7
AACSB: Analytic Skills
18
Copyright © 2011 Pearson Education, Inc. Publishing as Prentice Hall
17) Atlanta Company expects June sales to be $20,000. Of these sales, credit sales are expected to be
$12,000. Collection of credit sales are 50% in the month of sale, 40% in the month following sale and 5%
two months following sale. The remaining 5% is uncollectible. ________ is the expected cash collection in
June from June sales.
A) $9,200
B) $14,000
C) $17,200
D) $20,000
Answer: B
Diff: 2 Page Ref: 275
LO: 7-7
AACSB: Analytic Skills
18) Falcons Company expects May sales to be $10,000. Approximately 40% of sales are cash sales.
Collection of credit sales are 50% in the month of sale, 40% in the month following sale and 5% two
months following sale. The remaining 5% is uncollectible. ________ is the expected cash collection in
May from May sales.
A) $4,000
B) $5,000
C) $7,000
D) $10,000
Answer: C
Diff: 2 Page Ref: 275
LO: 7-7
AACSB: Analytic Skills
Collections of credit sales are 50% in the month of sale, 40% in the month following sale, and 10% two
months following sale. No uncollectible accounts are expected. What are the estimated cash collections
in December?
A) $135,000
B) $197,000
C) $325,000
D) $332,000
Answer: D
Diff: 2 Page Ref: 275
LO: 7-7
AACSB: Analytic Skills
19
Copyright © 2011 Pearson Education, Inc. Publishing as Prentice Hall
20) The following sales budget has been prepared:
Collection of credit sales are 50% in the month of sale, 40% in the month following sale, and 10% two
months following sale. No uncollectible accounts are expected. What is the expected balance of Accounts
Receivable at October 31?
A) $72,500
B) $110,000
C) $118,000
D) $180,000
Answer: B
Diff: 2 Page Ref: 275
LO: 7-7
AACSB: Analytic Skills
Collections of credit sales are 50% in the month of sale, 40% in the month following sale, and 10% two
months following sale. No uncollectible accounts are expected. What are the estimated cash collections
in November?
A) $130,000
B) $197,000
C) $327,000
D) $340,000
Answer: C
Diff: 2 Page Ref: 275
LO: 7-7
AACSB: Analytic Skills
20
Copyright © 2011 Pearson Education, Inc. Publishing as Prentice Hall
22) The following sales budget has been prepared:
Collections of credit sales are 50% in the month of sale, 40% in the month following sale, and 10% two
months following sale. No uncollectible accounts are expected. What is the expected balance in Accounts
Receivable at November 30?
A) $77,500
B) $105,000
C) $123,000
D) $210,000
Answer: C
Diff: 2 Page Ref: 275
LO: 7-7
AACSB: Analytic Skills
Collections of credit sales are 50% in the month of sale, 40% in the month following sale, and 10% two
months following sale. No uncollectible accounts are expected. What are the estimated cash collections
in October from October sales?
A) $125,000
B) $140,000
C) $230,000
D) $310,000
Answer: C
Diff: 2 Page Ref: 275
LO: 7-7
AACSB: Analytic Skills
21
Copyright © 2011 Pearson Education, Inc. Publishing as Prentice Hall
24) The following sales budget has been prepared:
Collections of credit sales are 50% in the month of sale, 40% in the month following sale, and 10% two
months following sale. No uncollectible accounts are expected. What is the expected balance in Accounts
Receivable at December 31?
A) $95,000
B) $116,000
C) $190,000
D) $210,000
Answer: B
Diff: 2 Page Ref: 275
LO: 7-7
AACSB: Analytic Skills
Collections of credit sales are 50% in the month of sale, 40% in the month following sale, and 10% two
months following sale. No uncollectible accounts are expected. What are the estimated cash collections
in September from September sales?
A) $100,000
B) $200,000
C) $272,000
D) $300,000
Answer: B
Diff: 2 Page Ref: 275
LO: 7-7
AACSB: Analytic Skills
22
Copyright © 2011 Pearson Education, Inc. Publishing as Prentice Hall
26) Denver Company has the following information:
All cash expenses are paid as incurred. What are the total expenses budgeted for the month of January?
A) $30,000
B) $30,040
C) $31,200
D) $33,040
Answer: D
Diff: 2 Page Ref: 276
LO: 7-7
AACSB: Analytic Skills
All cash expenses are paid as incurred. What are the total expenses budgeted for the month of April?
A) $3,160
B) $30,000
C) $33,160
D) $33,680
Answer: C
Diff: 2 Page Ref: 276
LO: 7-7
AACSB: Analytic Skills
23
Copyright © 2011 Pearson Education, Inc. Publishing as Prentice Hall
28) Jackson Company has the following information:
All cash expenses are paid as incurred. What are the budgeted total cash disbursements for expenses in
March?
A) $3,680
B) $30,000
C) $30,680
D) $33,680
Answer: C
Diff: 2 Page Ref: 276
LO: 7-7
AACSB: Analytic Skills
All cash expenses are paid as incurred. What are the total cash disbursements budgeted for the month of
January?
A) $28,200
B) $30,000
C) $30,040
D) $33,040
Answer: C
Diff: 2 Page Ref: 276
LO: 7-7
AACSB: Analytic Skills
24
Copyright © 2011 Pearson Education, Inc. Publishing as Prentice Hall
30) Pease Company's expected sales for April are $27,600. Other information follows:
31) Moran Company's expected sales for April are $27,600. Other information follows:
All cash expenses are paid as incurred. What are the expected total cash disbursements for operating
expenses for April?
A) $6,240
B) $7,620
C) $7,680
D) $9,060
Answer: B
Diff: 2 Page Ref: 276
LO: 7-7
AACSB: Analytic Skills
25
Copyright © 2011 Pearson Education, Inc. Publishing as Prentice Hall
32) Peter Company's expected sales for April are $27,600. Other information follows:
26
Copyright © 2011 Pearson Education, Inc. Publishing as Prentice Hall
34) Duck Company has the following information:
27
Copyright © 2011 Pearson Education, Inc. Publishing as Prentice Hall
36) Hightower Company has the following information:
Month Budgeted Purchases
January $33,000
February 37,000
March 31,000
April 30,000
May 27,680
28
Copyright © 2011 Pearson Education, Inc. Publishing as Prentice Hall
38) Twilight Company has the following information:
29
Copyright © 2011 Pearson Education, Inc. Publishing as Prentice Hall
40) ________ expense is driven by sales volume.
A) Rent
B) Insurance
C) Depreciation
D) Sales commission
Answer: D
Diff: 1 Page Ref: 276
LO: 7-7
AACSB: None
41) The Happy Company is preparing a budgeted income statement. The dollar amount for Sales comes
from ________.
A) the sales forecast
B) the sales manager
C) the sales budget
D) the sales from competitors
Answer: C
Diff: 2 Page Ref: 276-277
LO: 7-7
AACSB: Analytic Skills
42) The Unhappy Company is preparing a budgeted income statement. The dollar amount of Cost of
Goods Sold comes from ________.
A) the sales budget
B) the sales forecast
C) the purchases budget
D) the operating expense budget
Answer: C
Diff: 2 Page Ref: 276-277
LO: 7-7
AACSB: Analytic Skills
43) The Smiley Company is preparing a budgeted income statement. The dollar amount of Wages
Expense can be found on the ________.
A) purchases budget
B) sales budget
C) schedule of cash collections from customers
D) operating expense budget
Answer: D
Diff: 2 Page Ref: 276-277
LO: 7-7
AACSB: Analytic Skills
30
Copyright © 2011 Pearson Education, Inc. Publishing as Prentice Hall
44) The Sad Company is preparing a budgeted income statement. The dollar amount of Operating
Expenses comes from ________.
A) the purchases budget
B) the cash disbursements for purchases budget
C) the operating expense budget
D) the sales budget
Answer: C
Diff: 2 Page Ref: 276-277
LO: 7-7
AACSB: Analytic Skills
45) Cash collections from customers in any given month include the current month's cash sales and
expected collections on credit sales.
Answer: TRUE
Diff: 2 Page Ref: 275
LO: 7-7
AACSB: None
46) The first step in preparing the master budget is the preparation of the budgeted income statement.
Answer: FALSE
Diff: 2 Page Ref: 275
LO: 7-7
AACSB: None
47) Examples of expenses driven by sales volume include rent and insurance.
Answer: FALSE
Diff: 2 Page Ref: 276
LO: 7-7
AACSB: None
31
Copyright © 2011 Pearson Education, Inc. Publishing as Prentice Hall
48) The Drew Company has the following information available:
The gross profit rate is 40% and the desired ending inventory level is 20% of the next month's cost of
sales.
Required:
Prepare a purchases budget for April, May and June.
Answer: April May June
Budg. cost of goods sold $91,800 $90,600 $152,700
Plus: Ending inventory 18,120 30,540 30,300
Total merchandise needed 109,920 121,140 183,000
Less: Beginning inventory 18,360 18,120 30,540
Purchases $91,560 $103,020 $152,460
Diff: 2 Page Ref: 275
LO: 7-7
AACSB: Analytic Skills
The cost of goods sold rate is 65% and the desired ending inventory level is 25% of the next month's cost
of sales.
Required:
Prepare a purchases budget for July, August and September.
Answer: July August September
Budg. cost of goods sold $46,800 $48,100 $49,400
Plus: Ending inventory 12,025 12,350 12,675
Total merchandise needed 58,825 60,450 62,075
Less: Beginning inventory 11,700 12,025 12,350
Purchases $47,125 $48,425 $49,725
Diff: 2 Page Ref: 275
LO: 7-7
AACSB: Analytic Skills
32
Copyright © 2011 Pearson Education, Inc. Publishing as Prentice Hall
50) Bates Corporation has the following sales budget:
Credit sales are 80% of total sales. Collections of credit sales are 80% in the month of sale, 15% in the
month after sale and 5% are never collected.
Required:
Prepare a schedule of cash collections for June, July and August.
Answer: June July August
Cash sales $20,000 $18,400 $23,200
Collections of credit sales:
Current month 64,000 58,880 74,240
Previous month 10,080 12,000 11,040
Total collections $94,080 $89,280 $108,480
Diff: 2 Page Ref: 275
LO: 7-7
AACSB: Analytic Skills
Collections of credit sales are 40% in the month of sale, 50% in the month after sale and 10% two months
after sale. No uncollectible accounts are expected.
Required:
Prepare a schedule of cash collections for April.
Answer:
Cash sales $10,800
Credit sales:
Current month 10,560
Previous month 14,600
Two months ago 2,800
Total collections $38,760
Diff: 2 Page Ref: 275
LO: 7-7
AACSB: Analytic Skills
33
Copyright © 2011 Pearson Education, Inc. Publishing as Prentice Hall
52) Spark Company has the following data:
Required:
Prepare a schedule of cash disbursements for purchases for March, April and May.
Answer: March April May
January $23,000
February 152,000 $19,000
March 20,000 160,000 $20,000
April 22,000 176,000
May ______ ______ 21,000
Total $195,000 $201,000 $217,000
Diff: 2 Page Ref: 275-276
LO: 7-7
AACSB: Analytic Skills
34
Copyright © 2011 Pearson Education, Inc. Publishing as Prentice Hall
53) Johnson Company has the following data:
Required:
Prepare a schedule of cash disbursements for operating expenses for April, May and June. All cash
expenses are paid when incurred.
Answer: April May June
Wages $28,600 $28,600 $28,600
Advertising 27,200 27,200 27,200
Rent 20,400 20,400 20,400
Freight-out 30,800 32,000 28,400
Other 12,320 12,800 11,360
Total disbursements $119,320 $121,000 $115,960
Diff: 2 Page Ref: 276
LO: 7-7
AACSB: Analytic Skills
7.8 Questions
1) A company is preparing the cash budget. To find the ending cash balance for a month, they should
take the beginning cash balance and add ________.
A) net cash receipts and disbursements and cash increase or decrease from financing
B) minimum cash balance and cash increase or decrease from financing
C) excess of cash before financing
D) excess of cash before financing and net cash receipts and disbursements
Answer: A
Diff: 2 Page Ref: 277
LO: 7-8
AACSB: Analytic Skills
35
Copyright © 2011 Pearson Education, Inc. Publishing as Prentice Hall
2) The total amount of cash collections from customers appears on the ________.
A) sales budget
B) operating expense budget
C) cash budget
D) budgeted balance sheet
Answer: C
Diff: 1 Page Ref: 277
LO: 7-8
AACSB: None
3) Godwin Company is preparing a cash budget for the month of June. The following information is
available:
The minimum cash balance desired is $10,000. What are the net cash receipts and disbursements for the
month of June?
A) $(8,000)
B) $(9,000)
C) $(11,000)
D) $(13,000)
Answer: C
Diff: 3 Page Ref: 277-278
LO: 7-8
AACSB: Analytic Skills
36
Copyright © 2011 Pearson Education, Inc. Publishing as Prentice Hall
4) Goldberg Company is preparing a cash budget for the month of June. The following information is
available:
The minimum cash balance desired is $10,000. What amount of money must be borrowed at June 30,
2010 to meet the minimum cash balance?
A) $9,000
B) $10,000
C) $11,000
D) $13,000
Answer: C
Diff: 3 Page Ref: 277-278
LO: 7-8
AACSB: Analytic Skills
5) Goss Company is preparing a cash budget for the month of June. The following information is
available:
The minimum cash balance desired is $10,000. What is the cash balance on June 30, 2010?
A) $10,000
B) $11,000
C) $20,000
D) $21,000
Answer: A
Diff: 3 Page Ref: 277-278
LO: 7-8
AACSB: Analytic Skills
37
Copyright © 2011 Pearson Education, Inc. Publishing as Prentice Hall
6) Arnold Company is preparing a cash budget for the month of June. The following information is
available:
Cash Balance, May 31, 2010 $11,000
Cash collections from customers in June 43,000
Cash paid for merchandise in June 20,000
Cash paid for operating expenses in June 20,000
Cash dividend paid in June 5,000
The minimum cash balance desired is $5,000. What are the net cash receipts and disbursements for the
month of June?
A) $(2,000)
B) $(3,000)
C) $2,000
D) $3,000
Answer: A
Diff: 3 Page Ref: 277-278
LO: 7-8
AACSB: Analytic Skills
7) Schlichting Company is preparing a cash budget for the month of June. The following information is
available:
The minimum cash balance desired is $5,000. What amount should be borrowed at June 30, 2010?
A) $0
B) $2,000
C) $3,000
D) $4,000
Answer: A
Diff: 3 Page Ref: 277-278
LO: 7-8
AACSB: Analytic Skills
38
Copyright © 2011 Pearson Education, Inc. Publishing as Prentice Hall
8) Silent Company is preparing a cash budget for the month of June. The following information is
available:
The minimum cash balance desired is $5,000. What is the cash balance on June 30, 2010?
A) $8,000
B) $9,000
C) $10,000
D) $13,000
Answer: B
Diff: 3 Page Ref: 277-278
LO: 7-8
AACSB: Analytic Skills
9) A company is preparing a budgeted balance sheet. The Ending Balance of Cash comes from the
________.
A) the cash disbursements budget
B) the cash collections budget
C) the cash budget
D) the purchases budget
Answer: C
Diff: 2 Page Ref: 278
LO: 7-8
AACSB: None
10) ________ usually prepare and use the operating budget. ________ focus on the financial budget.
A) Sales managers; The board of directors
B) Financial managers; Line operating managers
C) Line operating managers; Financial managers
D) The audit committee; The board of directors
Answer: C
Diff: 1 Page Ref: 280
LO: 7-8
AACSB: None
39
Copyright © 2011 Pearson Education, Inc. Publishing as Prentice Hall
11) Budgets that focus on the budgeted cost of activities required to produce and sell products are called
________.
A) strategic budgets
B) master budgets
C) activity-based budgets
D) rolling budgets
Answer: C
Diff: 1 Page Ref: 283
LO: 7-8
AACSB: None
13) ________ models are mathematical models of the master budget that can react to any set of
assumptions about sales, costs and product mix.
A) Strategic
B) Long-range
C) Financial planning
D) Operating budget
Answer: C
Diff: 1 Page Ref: 284
LO: 7-8
AACSB: None
15) The beginning available cash balance equals the beginning cash balance plus the minimum cash
balance desired.
Answer: TRUE
Diff: 2 Page Ref: 277
LO: 7-8
AACSB: None
40
Copyright © 2011 Pearson Education, Inc. Publishing as Prentice Hall
16) The cash budget begins with the ending cash balance from the previous period.
Answer: TRUE
Diff: 1 Page Ref: 277
LO: 7-8
AACSB: None
18) The following rule applies when preparing the cash budget. If available cash plus net cash receipts
and disbursements is negative, then borrowing is necessary.
Answer: TRUE
Diff: 2 Page Ref: 278
LO: 7-8
AACSB: None
19) The working capital cycle moves from cash to inventory to receivables and back to cash.
Answer: TRUE
Diff: 1 Page Ref: 278
LO: 7-8
AACSB: None
20) Line operating managers usually prepare and use the operating budget.
Answer: TRUE
Diff: 2 Page Ref: 280
LO: 7-8
AACSB: None
21) The operating budget is a better measure of a company's overall performance than the financial
budget.
Answer: TRUE
Diff: 2 Page Ref: 280
LO: 7-8
AACSB: None
23) The master budgeting process summarizes the key decisions regarding all aspects of a company's
value chain.
Answer: TRUE
Diff: 2 Page Ref: 284
LO: 7-8
AACSB: None
41
Copyright © 2011 Pearson Education, Inc. Publishing as Prentice Hall
24) Financial planning models enable managers to get answers to "what-if" questions.
Answer: TRUE
Diff: 1 Page Ref: 284
LO: 7-8
AACSB: None
Required:
Prepare a cash budget for June.
Answer:
Beginning cash balance $45,000
Minimum cash balance desired 10,000
Available cash balance $35,000
42
Copyright © 2011 Pearson Education, Inc. Publishing as Prentice Hall
26) Leno Company has the following information:
Required:
Prepare a cash budget for July.
Answer:
Beginning cash balance $80,000
Minimum cash balance desired 80,000
Available cash balance $0
7.9 Questions
1) Systematically varying budget data input to determine the effects of each change on the budget is
called ________ analysis.
A) operating budget
B) financial budget
C) sensitivity
D) master budget
Answer: C
Diff: 1 Page Ref: 287
LO: 7-9
AACSB: None
43
Copyright © 2011 Pearson Education, Inc. Publishing as Prentice Hall
2) A spreadsheet can be used to prepare ________.
A) the operating budget
B) the financial budget
C) schedules from the master budget
D) all of the above
Answer: D
Diff: 2 Page Ref: 287
LO: 7-9
AACSB: None
3) Preparing a master budget using a spreadsheet is a quick and easy task the first time it is carried out.
Answer: FALSE
Diff: 2 Page Ref: 287
LO: 7-9
AACSB: None
44
Copyright © 2011 Pearson Education, Inc. Publishing as Prentice Hall