Item Ga 24 Stainless Steel Gutter

Unit lm (for 6.0m length)

Output Manhour:

No. Description Unit

A MATERIALS
Ga 24 Stainless Steel Gutter (24" Wx 8' L) pcs
Accessories (ribets, tex screws, sealants/bulcaseal) lot

Sub-Total (Materials)

B LABOR
1 Skilled Laborer day
2 Laborer day
Or percentage (%)

Sub-Total (Labor)

C EQUIPMENT

Sub-Total (Equipment)

D TOTAL DIRECT COST (A+B+C)

E Overhead Cost & Mark-up 10%
F Contractor's Profit 15%
G Mob./Demob. (if applicable)
H VAT

I TOTAL INDIRECT COST (E+F+G+H)

TOTAL UNIT COST (D+I)

 2.50

Qty Unit Cost Amount

6.00 2,226.00 13,356.00 3.6

1.00 556.50 556.50 4.32

13,912.50

1.00 517.50 517.50

1.00 460.00 920.00

1,437.50

0.00

0.00

15,350.00
1,535.00
2,302.50

3,837.50

19,187.50 7.2

MATERIAL COST 2,415.36 PER SQM

LABOR COST 249.57

MATERIAL COST 1,570.46 PER LM (.65M)

LABOR COST 162.27

MATERIAL COST 2,898.55 PER LM (1.2M)

LABOR COST 194.80

MATERIAL COST 3,621.24 PER LM (1.5M)

LABOR COST 374.16

MATERIAL COST 1,207.68 PER LM (0.5M)

LABOR COST 124.78
1. Foreman - 550 632.5
2. Asst. Foreman - 500 575
4. Laborer - 400 460
5. Painter - 475 546.25

8.64

1.44
17.28
0.72

2.4384296513

2664.9305555556 2 8

1903.5218253968 0.609607 2.43843

1.44
0.65
1.5384615385

1.2
0.8333333333

1.5
0.6666666667

0.5
2
Item Concrete Gutter
Unit lm (for 6.0m length)
Output Manhour:

No. Description Unit

A MATERIALS
Concrete cum
Reinforcemnent
10mm dia (stirrups) pcs
12mm dia (cont bar) pcs
Formworks sqm
Waterproofing sqm
Gutter Screen lm

Sub-Total (Materials)

B LABOR
1 Skilled Laborer days
2 Laborer days
Or percentage (%)

Sub-Total (Labor)

C EQUIPMENT

Sub-Total (Equipment)

D TOTAL DIRECT COST (A+B+C)

E Overhead Cost & Mark-up 10%
F Contractor's Profit 15%
G Mob./Demob. (if applicable)
H VAT

I TOTAL INDIRECT COST (E+F+G+H)

TOTAL UNIT COST (D+I)

Qty Unit Cost Amount

1.74 3,200.00 5,563.01

22.00 133.00 2,926.00

22.00 193.00 4,246.00
19.80 250.00 4,950.00
7.00 550.00 3,850.00
7.00 320.00 2,240.00

23,775.01

2.00 517.50 1,035.00

2.00 460.00 1,840.00

2,875.00

0.00

0.00

26,650.01
2,665.00
3,997.50

6,662.50

33,312.51 5,552.09
1. Foreman - 550 632.5
2. Asst. Foreman - 500 575
4. Laborer - 400 460
5. Painter - 475 546.25

per lm
Item Roofing
Unit
Output Manhour: 3

No. Description Unit

A MATERIALS
G.A. 24 longspan pre-painted G.I. Corrugated
sqm
ribtype roofing by DN STEEL
Tekscrew pcs
Other consumables (5%)

Sub-Total (Materials)

B LABOR
1 Skilled Laborer hr
2 Laborer hr
Or percentage (%)

Sub-Total (Labor)

C EQUIPMENT

Sub-Total (Equipment)

D TOTAL DIRECT COST (A+B+C)

E Overhead Cost & Mark-up 10%
F Contractor's Profit 10%
G Mob./Demob. (if applicable)
H VAT

I TOTAL INDIRECT COST (E+F+G+H)

TOTAL UNIT COST (D+I)

MATERIAL COST
LABOR COST
Qty Unit Cost Amount

1.00 501.83 501.83

12.00 1.80 21.60
26.17

549.61

0.75 64.69 48.52

0.75 57.50 86.25

134.77

0.00

0.00

684.37
68.44
68.44

136.87

821.25
659.53
129.38 s

788.90
1. Foreman - 550 632.5
2. Asst. Foreman - 500 575
4. Laborer - 400 460
5. Painter - 475 546.25

0.36
2.7777777778
Item Roofing
Unit sqm
Covered Area 312.69

No. Description Unit

A MATERIALS
G.A. 26 longspan pre-painted G.I. Corrugated
lm
roofing by JACINTO ROOFING (.50mm x 1.1m x ls)
Tekscrew pcs
Rugby gal
Touch-up paint can
silicon sealant ctgs
blind rivets pcs
types pcs
1114.7030605392 concrete nail kg

Sub-Total (Materials)

B LABOR
1 all in lot

Or percentage (%)

Sub-Total (Labor)

C DELIVERY CHARGE

Sub-Total (Equipment)

D TOTAL DIRECT COST (A+B+C)

E Overhead Cost & Mark-up
F Contractor's Profit
G Mob./Demob. (if applicable)
H VAT

I TOTAL INDIRECT COST (E+F+G+H)

TOTAL UNIT COST (D+I)

MATERIAL COST
LABOR COST
 6

Qty Unit Cost Amount

375.00 594.00 222,750.00

1,800.00 1.80 3,240.00

2.00 660.00 1,320.00
3.00 180.00 540.00
30.00 111.00 3,330.00
1,300.00 0.57 741.00
350.00 0.90 315.00
1.50 90.00 135.00

232,371.00

35,000.00

35,000.00

6,000.00

6,000.00

273,371.00
0.00
0.00

0.00

273,371.00
238,371.00 762.32
 35,000.00 111.93

273,371.00
 328.1553398058

139.9149317215

854.6056797467

712.3668809364
743.1353736928

1. Foreman - 550 632.5

2. Asst. Foreman - 500 575
4. Laborer - 400 460
5. Painter - 475 546.25

0.36
2.7777777778

PER SQM 686.09134

PER SQM 100.73875
Item Roofing
Unit sqm
Covered Area 18

No. Description Unit

A MATERIALS
Ga 26 DN Steel Rib-type "DN Rib 25" (1.035 eff
sqm
width)
Tekscrew pcs
Rugby gal
Touch-up paint can
silicon sealant ctgs
blind rivets pcs
types pcs
concrete nail kg
Framing (3 m length) lm

Sub-Total (Materials)

B LABOR
1 all in lot

Or percentage (%)

Sub-Total (Labor)

C DELIVERY CHARGE

Sub-Total (Equipment)

D TOTAL DIRECT COST (A+B+C)

MATERIAL COST / SQM

LABOR COST / SQM
Qty Unit Cost Amount

18.00 326.57 5,878.26

6.00 1.80 10.80
0.13 660.00 82.50
0.20 180.00 36.00
2.00 111.00 222.00
87.04 0.57 49.61
2.00 0.90 1.80
0.10 90.00 9.00
30.00 110.40 3,312.00

9,601.97 411.71

2,520.00

2,520.00

432.00

432.00

12,553.97

557.44 30.97

140.00 7.78

697.44
 328.1553398058

16.6666666667

175

613.4593075

326.5700483092

533.442876087

1. Foreman - 550 632.5

2. Asst. Foreman - 500 575
4. Laborer - 400 460
5. Painter - 475 546.25

0.36
2.7777777778

PER SQM 27.872144

PER SQM 7
Item FLASHING/ RIDGE ROLL
Unit sqm
Covered Area 1.4884

No. Description Unit

A MATERIALS
JACINTO ROOFING WALL FLAHING/ RIDGE ROLL
pcs
(.50mm x .610m x 2.44m)
Miscellaneous %

Sub-Total (Materials)

B LABOR
1 all in lot

Or percentage (%)

Sub-Total (Labor)

C DELIVERY CHARGE

Sub-Total (Equipment)

D TOTAL DIRECT COST (A+B+C)

E Overhead Cost & Mark-up 10%
F Contractor's Profit 15%
G Mob./Demob. (if applicable)
H VAT

I TOTAL INDIRECT COST (E+F+G+H)

TOTAL UNIT COST (D+I)

MATERIAL COST
LABOR COST
Qty Unit Cost Amount

1.00 967.00 580.20

5.00 29.01

609.21

165.00

165.00

0.00

774.21
77.42
116.13

193.55

967.76
761.51 511.63

206.25 138.57

967.76
 1.4884

1. Foreman - 550 632.5

2. Asst. Foreman - 500 575
4. Laborer - 400 460
5. Painter - 475 546.25

0.36
2.7777777778

PER SQM 460.46846

PER SQM 124.71446

Item Ga 25 Stainless Steel Gutter
Unit sqm
Area 2.98

No. Description Unit

A MATERIALS
Ga 24 Stainless Steel Gutter (1.22m x 2.44m x .5mm) pcs
Accessories (ribets, tex screws, sealants/bulcaseal) lot

Sub-Total (Materials)

B LABOR
1 lot
2
Or percentage (%)

Sub-Total (Labor)

C EQUIPMENT

Sub-Total (Equipment)

D TOTAL DIRECT COST (A+B+C)

E Overhead Cost & Mark-up 10%
F Contractor's Profit 15%
G Mob./Demob. (if applicable)
H VAT

I TOTAL INDIRECT COST (E+F+G+H)

TOTAL UNIT COST (D+I)

 2.50

Qty Unit Cost Amount

1.00 4,967.00 2,980.20

1.00 248.35 149.01

3,129.21

1.00 327.80 327.80

0.00

327.80

0.00

0.00

3,457.01
345.70
518.55

864.25

4,321.26 2.98

MATERIAL COST 1,314.00 PER SQM

LABOR COST 137.65

MATERIAL COST 854.36 PER LM (.65M)

LABOR COST 89.50

MATERIAL COST 1,576.86 PER LM (1.2M)

LABOR COST 107.44
1. Foreman - 550 632.5
2. Asst. Foreman - 500 575
4. Laborer - 400 460
5. Painter - 475 546.25

8.64

1.44
17.28
0.72

2.4384296513

1451.6469027143 2 8

1036.890644796 0.609607 2.43843

1.44
0.65 768.9201
1.5384615385 80.54813

1.2
0.8333333333
Item Roofing
Unit
Output Manhour: 3

No. Description Unit

A MATERIALS
G.A. 26 longspan pre-painted G.I. Corrugated
sqm
ribtype roofing by DN STEEL
Tekscrew pcs
Other consumables (5%)

Sub-Total (Materials)

B LABOR
1 Skilled Laborer hr
2 Laborer hr
Or percentage (%)

Sub-Total (Labor)

C EQUIPMENT

Sub-Total (Equipment)

D TOTAL DIRECT COST (A+B+C)

E Overhead Cost & Mark-up 10%
F Contractor's Profit 10%
G Mob./Demob. (if applicable)
H VAT

I TOTAL INDIRECT COST (E+F+G+H)

TOTAL UNIT COST (D+I)

MATERIAL COST
LABOR COST
Qty Unit Cost Amount

1.00 336.70 336.70

12.00 1.80 21.60
17.91

376.21

0.75 64.69 48.52

0.75 57.50 86.25

134.77

0.00

0.00

510.98
51.10
51.10

102.20

613.17
451.45
129.38 s

580.83
1. Foreman - 550 632.5
2. Asst. Foreman - 500 575
4. Laborer - 400 460
5. Painter - 475 546.25

0.36
2.7777777778
Item Ga 24 Stainless Steel Gutter
Unit lm (for 1.0m length)
Output Manhour:

No. Description Unit

A MATERIALS
Ga 24 Stainless Steel Gutter (24" Wx 8' L) lm
Accessories (ribets, tex screws, sealants/bulcaseal) lot

Sub-Total (Materials)

B LABOR
1 Skilled Laborer hr
2 Laborer hr
Or percentage (%)

Sub-Total (Labor)

C EQUIPMENT

Sub-Total (Equipment)

D TOTAL DIRECT COST (A+B+C)

E Overhead Cost & Mark-up 10%
F Contractor's Profit 10%
G Mob./Demob. (if applicable)
H VAT

I TOTAL INDIRECT COST (E+F+G+H)

TOTAL UNIT COST (D+I)

MATERIAL COST
LABOR COST
Qty Unit Cost Amount

1.00 1,195.36 1,195.36

59.77

1,255.12

1.00 64.69 64.69

1.00 57.50 115.00

179.69

0.00

0.00

1,434.81
143.48
143.48

286.96

1,721.77
1,506.15
215.63

1,721.77
 817.025273224
2.4384296513

1. Foreman - 550 632.5

2. Asst. Foreman - 500 575
4. Laborer - 400 460

0.36
2.7777777778
Item Roofing
Unit sqm
Output Manhour: 3

No. Description Unit

A MATERIALS
50mm thk ACI fiberglass roofing insulation sqm
Other consumables (10%)

Sub-Total (Materials)

B LABOR
1 Skilled Laborer hr
1 Laborer hr
Or percentage (%)

Sub-Total (Labor)

C EQUIPMENT

Sub-Total (Equipment)

D TOTAL DIRECT COST (A+B+C)

E Overhead Cost & Mark-up 10%
F Contractor's Profit 10%
G Mob./Demob. (if applicable)
H VAT

I TOTAL INDIRECT COST (E+F+G+H)

TOTAL UNIT COST (D+I)

MATERIAL COST
LABOR COST
Qty Unit Cost Amount

1.00 114.06 114.06

11.41

125.47

0.75 64.69 48.52

0.75 57.50 43.13

91.64

0.00

0.00

217.11
21.71
21.71

43.42

260.53
150.56
87.98 s

238.53
1. Foreman - 550 632.5
2. Asst. Foreman - 500 575
4. Laborer - 400 460
5. Painter - 475 546.25

0.36
2.7777777778
Concrete Gutter

Concrete
LENGTH Area
6.00 0.26 1.00 1.00

Steel Reinforcements

Continous bars PCS DIAMETER

6.00 20.00 0.89 1.00
Stirrups 6.00 21.00 0.62 1.00

Formworks

6.00 3.00 1.00 1.00

Waterproofing

6.00 1.00 1.00 1.00

Gutter Screen

6.00 1.00 1.00 1.00

1.00 1.58

1.58
1.74 cum

1.00 106.56
1.00 77.62

184.18
202.59 kg

1.00 18.00

18.00
19.80 sqm

1.00 6.00

6.00
6.60 sqm

1.00 6.00

6.00
7.00 lm