Nothing Special   »   [go: up one dir, main page]

Petron Bulilit

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 4

BILL OF MATERIALS AND ESTIMATES

Project Title:
Location:

Proposed Petron Bulilit Station


T.V. Juliano Avenue Corner P. Kimpo Street,
R.H-12, Cotabato City

Owner:

Lineage Petron Service Station

Earth Work:
Clearing/Grabbing and Mobilization
Concrete and Masonry Work:
2.a)
Footing and Foundation
12 pcs. - 12 mm / def. bars
10 pcs. - 9 mm / def. bars
18 bags - Portland Cement
2 cu.m - Gravel
1 cu.m - Sand
2 kls.
#16 Tie Wires
2.b)

2.c)

15,000.00

@
@
@
@
@
@

230.00
140.00
240.00
350.00
300.00
70.00

- P
P

2,760.00
1,400.00
4,320.00
700.00
300.00
140.00
9,620.00

Concrete Colums
24 pcs.
12 mm/ def. bars
20 pcs.
9 mm / def. bars
3 kls.
#16 Tie Wires
12 bags
Portland Cement
1.5 cu.m Gravel
1 cu.m - Sand

@
@
@
@
@
@

230.00
140.00
70.00
240.00
350.00
300.00

- P
- P

5,520.00
2,800.00
210.00
2,880.00
525.00
300.00
12,235.00

CHB Walls and Finishes:


25 pcs. - 10mm / def. bars
2 kls.
- #16 Tie Wires
410 pcs. - 4" CHB
15 bags - Portland Cement
1 cu.m - Sand
1 cu.m - Fine Sand

@
@
@
@
@
@

150.00
70.00
9.00
240.00
300.00
400.00

- P
P

4,000.00
140.00
3,690.00
3,600.00
300.00
400.00
12,130.00

2.d)

Booth/Dispensing Island:
10 pcs. - 10mm / def. bars
18 bags - Portland Cement
2. 0 cu.m- Gravel
1.0 cu.m - Sand
1 kl.
- #16 Tie Wires

@
@
@
@
@

160.00
240.00
350.00
300.00
70.00

- P
P

1,600.00
4,320.00
700.00
300.00
70.00
6,990.00

Concrete Pavement Driveway:


210 bags - Portland Cement
25 cu.m - Gravel
13 cu.m - Sand
30 pcs. - 10mm / def. bars
3 kls.
- #16 Tie Wires

@
@
@
@
@

240.00
350.00
300.00
160.00
70.00

- P
P

50,400.00
8,750.00
3,900.00
4,800.00
210.00
68,060.00

Form Lumbers & Scaffoldings:


100 pcs. - 2"x2"x10 Coco Lumber
15 pcs. - 2"x6"10 Coco Lumber
10 pcs. - 1/2"x4"x8" Ord. Plywood
10 kls. - 2 1/2" CW Nails
10 kls. - 4" CW Nails

@
@
@
@
@

40.00
120.00
540.00
700.00
650.00

4,000.00
1,800.00
5,400.00
700.00
650.00
12,550.00

2.e)

Roofing Work:
4.a)
Trusses and Purlins
50 pcs. - 5mm x 2"x2" Angle bar
35 pcs. - 5mm x 1 1/2x 1 1/2 Angle bar
20 kls. - Welding Rods
10 pcs. - Hacksaw blade
2 gals - Red Exide Paint
1 gal
- Paint Thinner
2 pcs. - Paint brush , 3"
18 pcs. - 1.2mm x 2"x3" C purlins
8 pcs. - 10mm / Plain round bar
4.b)

Roofing Sheets & Gutter:


30 pcs. - 0.45mm x 4.0 m. Corr. Sheet
5 pcs. - 0.45mm x 2.4 m. Ridge Roll
14 pcs. - 0.40mm x 2.4 m. Gutter
500 pcs. - 2" Teks Screw
500 pcs. - 3/16" x 1/2 Blind rivets
3 tubes - Silicon Sealant
6 gals - Roof guard paint
2 pcs. - Paint brush, 4"

@
@
@
@
@
@
@
@
@

1280.00
890.00
75.00
60.00
400.00
360.00
60.00
550.00
160.00

- P
P

64,000.00
31,150.00
1,500.00
600.00
800.00
360.00
1,200.00
9,900.00
1,280.00
110,790.00

@
@
@
@
@
@
@
@

700.00
400.00
400.00
2.50
0.50
200.00
550.00
75.00

- P
P

21,000.00
2,000.00
5,600.00
1,250.00
250.00
600.00
3,300.00
150.00
34,150.00

4.c)

Ceiling Boards and Joists:


60
- 2x2x8 joists
30
- 2x2x10 joists & hangers
24
- 4.5mm x4x8 hardiflex boards
10 kls. - 2 1/2" CW Nails
3 kls. - 1" Hardi Nails

- P
P

3,720.00
2,280.00
10,560.00
700.00
360.00
17,620.00

- P
-

3,500.00
2,900.00
4,000.00

2,000.00

9,500.00
21,900.00

- Lumpsum

- P

25,000.00

- Lumpsum

- P

25,000.00

- Lumpsum
Mechanical Work:
- Lumpsum
Drainage System:
Landscaping Work:
1-Lot Petron Signages,
colored facia, retrofit
flashtype spreader

- P

15,000.00

- P
- P
- P

30,000.00
20,000.00
20,000.00

- P

30,000.00

Glass & Aluminum Work:


1 set - 0.50 m x 1.30m Aluminum Louver
3 sets - 0.60 m x 1.40m Fixed Glass 5.6mm
1 set - 1.40m x 1.80m Aluminum
window jamb with two (2)mullious,
2"x4" Tabular aluminum frame (analok)
1 set - 1.40m x 1.80m Fixed glass, 10mm
with voice hole and hand hole
1 set - 1.10m x 2.30m Glass swing
door with aluminum frame (analok)

Painting Work:

Eletrical Work:

8
9
10
11
12

@
@
@
@
@

62.00
76.00
440.00
70.00
120.00

Plumbing Work:

SUMMMARY
1 Earth Work

15,000.00

2 Concrete & Masonry Work

109,035.00

3 Form Lumbers & Scaffolding

12,550.00

4 Roofing Work

162,560.00

5 Glass & Aluminum Work

21,900.00

6 Painting Work

25,000.00

7 Electrical Work

25,000.00

8 Plumbing Work

15,000.00

9 Mechanical Work

30,000.00

10 Drainage System

20,000.00

11 Land Scaping Work

20,000.00

12 Signages, pre-fab colored facia &


retrofit flashtype spreader

30,000.00

TOTAL
-

486,045.00
194,418.00
24,302.00

Labor Cost (40%)


Contengencies (5%)

TOTAL COST

704,765.00

Prepared by:

Civil Engineer

You might also like