Nothing Special   »   [go: up one dir, main page]

0.1 Daily Revenue Summary: Praia D'El Rey Marriott

Download as pdf or txt
Download as pdf or txt
You are on page 1of 4

Praia D'El Rey Marriott 1/7/2010 3:27:17 PM

0.1 Daily Revenue Summary 12/29/2009 12:00:00 AM

Day % Act Dec 09 % Bud Dec 09 % Dec 08 % Description YTD 09 % YTD Bud 09

-9415.94 70.17 -24109.17 57.14 .00 .00 .00 .00 -31619.68 51.11 .00
Room Revenue
.00 .00 .00 .00 .00 .00 .00 .00 -114.29 .18 .00
No Show Revenue/Cancelations
.00 .00 .00 .00 .00 .00 .00 .00 .00 .00 .00

-9415.94 70.17 -24109.17 57.14 .00 .00 .00 .00 -31733.97 51.30 .00
Total Room Revenue
.00 .00 .00 .00 .00 .00 .00 .00 .00 .00 .00

.00 .00 .00 .00 .00 .00 .00 .00 .00 .00 .00
F&B Revenues
-2230.53 16.62 -6885.15 16.32 .00 .00 .00 .00 -10640.27 17.20 .00
Food Sales
-8.75 .07 -11.67 .03 .00 .00 .00 .00 -20.42 .03 .00
Food Other Income
-325.00 2.42 -1199.55 2.84 .00 .00 .00 .00 -2067.85 3.34 .00
Beverage Sales
.00 .00 -16.00 .00 .00 .00 .00 .00 -29.65 .00 .00
Beverage Other Income
-99.55 .74 -363.37 .86 .00 .00 .00 .00 -480.34 .78 .00
Mini Bar Sales
-2663.83 19.85 -8475.74 20.09 .00 .00 .00 .00 -13238.53 21.40 .00
Food & Beverage Revenue
.00 .00 -624.99 1.48 .00 .00 .00 .00 -1416.66 2.29 .00
Banquet Room Rental
.00 .00 -75.00 .18 .00 .00 .00 .00 -750.00 1.21 .00
Banquet A/V Rental
.00 .00 .00 .00 .00 .00 .00 .00 .00 .00 .00
Banquet Other Income
.00 .00 -699.99 1.66 .00 .00 .00 .00 -2166.66 3.50 .00
Sub Total Banquet Other Revenue
.00 .00 -3642.87 8.63 .00 .00 .00 .00 -6058.94 9.79 .00
Banquet Food
.00 .00 .00 .00 .00 .00 .00 .00 -783.93 1.27 .00
Banquet Beverage
.00 .00 -3642.87 8.63 .00 .00 .00 .00 -6842.87 11.06 .00
Banquet F&B Revenue
.00 .00 .00 .00 .00 .00 .00 .00 .00 .00 .00
Tennis Food
.00 .00 .00 .00 .00 .00 .00 .00 .00 .00 .00
Tennis Beverage
.00 .00 .00 .00 .00 .00 .00 .00 .00 .00 .00
Tennis F&B Revenue
-2663.83 19.85 -12818.60 30.38 .00 .00 .00 .00 -22248.06 35.96 .00
Total F&B Revenues
.00 .00 .00 .00 .00 .00 .00 .00 .00 .00 .00

.00 .00 .00 .00 .00 .00 .00 .00 .00 .00 .00
Other Revenues
-12.00 .09 -12.00 .03 .00 .00 .00 .00 -5.00 .01 .00
Local Calls
.00 .00 .00 .00 .00 .00 .00 .00 .00 .00 .00
Long Distance
-35.42 .26 -64.59 .15 .00 .00 .00 .00 -104.17 .17 .00
Internet
-524.10 3.91 -792.85 1.88 .00 .00 .00 .00 -950.47 1.54 .00
Health Club
-681.24 5.08 -1136.74 2.69 .00 .00 .00 .00 -2407.73 3.89 .00
SPA
.00 .00 -43.81 .10 .00 .00 .00 .00 -669.52 1.08 .00
Golf
-41.17 .31 -291.74 .69 .00 .00 .00 .00 -415.17 .67 .00
Gift Shop
-44.58 .33 -2922.26 6.93 .00 .00 .00 .00 -3329.76 5.38 .00
Miscellaneous
-1338.51 9.98 -5263.99 12.48 .00 .00 .00 .00 -7881.82 12.74 .00
Total Other Revenues
.00 .00 .00 .00 .00 .00 .00 .00 .00 .00 .00

-13418.28 70.17 -42191.76 57.14 .00 .00 .00 .00 -61863.85 51.11 .00
Total Hotel Revenues
.00 .00 .00 .00 .00 .00 .00 .00 .00 .00 .00
Room Statistics
.00 .00 .00 .00 .00 .00 .00 .00 .00 .00 .00

48.00 27.12 107.00 30.23 .00 .00 .00 .00 Total Rooms Sold 107.00 30.23 .00

1.00 .56 1.00 .28 .00 .00 .00 .00 Complimentary 41.00 11.58 .00

.00 .00 .00 .00 .00 .00 .00 .00 House Use .00 .00 .00

.00 .00 .00 .00 .00 .00 .00 .00 Fam Trip .00 .00 .00

.00 .00 .00 .00 .00 .00 .00 .00 Press Trip .00 .00 .00

.00 .00 .00 .00 .00 .00 .00 .00 Trade .00 .00 .00

49.00 27.68 108.00 30.51 .00 .00 .00 .00 TTL Occupied Rooms 148.00 41.81 .00

.00 .00 .00 .00 .00 .00 .00 .00 .00 .00 .00

1.00 .56 3.00 .85 .00 .00 .00 .00 Out of Order 3.00 .85 .00

127.00 71.75 243.00 68.64 .00 .00 .00 .00 Vacant 243.00 68.64 .00
% YTD 08 %

.00 .00 .00

.00 .00 .00

.00 .00 .00

.00 .00 .00

.00 .00 .00

.00 .00 .00

.00 .00 .00

.00 .00 .00

.00 .00 .00

.00 .00 .00

.00 .00 .00

.00 .00 .00

.00 .00 .00

.00 .00 .00

.00 .00 .00

.00 .00 .00

.00 .00 .00

.00 .00 .00

.00 .00 .00

.00 .00 .00

.00 .00 .00

.00 .00 .00

.00 .00 .00

.00 .00 .00

.00 .00 .00

.00 .00 .00

.00 .00 .00

.00 .00 .00

.00 .00 .00

.00 .00 .00

.00 .00 .00

.00 .00 .00

.00 .00 .00

.00 .00 .00

.00 .00 .00

.00 .00 .00

.00 .00 .00

.00 .00 .00

.00 .00 .00

.00 .00 .00

.00 .00 .00

.00 .00 .00

.00 .00 .00

.00 .00 .00

.00 .00 .00

.00 .00 .00

.00 .00 .00

.00 .00 .00


176.00 .00 351.00 .00 .00 .00 .00 .00 Total Rooms Available 351.00 .00 .00

177.00 100.00 354.00 100.00 .00 .00 .00 .00 Total Rooms in Hotel 354.00 100.00 .00

-196.17 .00 -225.32 .00 .00 .00 .00 .00 Average Rate ADR -296.58 .00 .00

-53.50 .00 -68.69 .00 .00 .00 .00 .00 RevPar -90.41 .00 .00

115.00 .00 252.00 .00 .00 .00 .00 .00 Adult&Chld 252.00 .00 .00

.00 .00 .00 .00 .00 .00 .00 .00 Upgrade Income .00 .00 .00
.00 .00 .00

.00 .00 .00

.00 .00 .00

.00 .00 .00

.00 .00 .00

.00 .00 .00

You might also like