Prestige Cost Calculator
Prestige Cost Calculator
Prestige Cost Calculator
No of Bed Rooms 2
Total Sq Ft Area 1418
Purchase Rate 2245
Unit Cost 3183410
Car Park 175000
Total Sale Value 3358410
Bescom/BWSSB 80 113440
Generator 50000
Khata and Assessment Charge 15000
Adv M/C for 1 yr (25 Rs/sq ft/yr 25 39101
Gas piping 19500
Sinking Fund 25 35450
vat 275654
Service Tax 115842
Total Additional Charges 663987
BR 2 3 3.5 4
Car Park 175000 175000 175000 175000
Generator Charges 50000 75000 100000 125000
Khata and Assessment 15000 15000 15000 15000
DETAILS OF CALCULATION OF VAT AND SERVICE TAX
Total of (Construction Cost + KEB/Bwssb Charges/ Generator Charges )
VAT Calculation = Total of Construction+Keb+Gen chgs * 70% * 12.5%
Service Tax = Total of (Construction + Keb + Gen chgs) * 33% = say Z
Service Tax = Total of (Construction + Keb + Gen chgs) = say Y
A.= Z * 20% * 10.2%
B.= Z * 10% * 12.24%
C= Y * 10% * 2%
D= Y * 60% * 4%
TOTAL OF A+B+C+D = Service Tax